Telefonica SA
F:TNE2

Watchlist Manager
Telefonica SA Logo
Telefonica SA
F:TNE2
Watchlist
Price: 4.56 EUR 1.33% Market Closed
Market Cap: 26.2B EUR

Relative Value

The Relative Value of one TNE2 stock under the Base Case scenario is 14.76 EUR. Compared to the current market price of 4.56 EUR, Telefonica SA is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNE2 Relative Value
Base Case
14.76 EUR
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
75
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5
Forward
0.7
vs History
vs Industry
38
Median 3Y
-11.9
Median 5Y
2.8
Industry
17.7
Forward
15.1
vs History
9
vs Industry
66
Median 3Y
2.1
Median 5Y
1.9
Industry
6.6
vs History
34
vs Industry
45
Median 3Y
6.9
Median 5Y
6.5
Industry
16.9
vs History
14
vs Industry
54
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
31
vs Industry
59
Median 3Y
1.3
Median 5Y
1.3
Industry
2.1
Forward
1.4
vs History
vs Industry
70
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
19
vs Industry
12
Median 3Y
13.3
Median 5Y
13.3
Industry
8.3
Forward
4.4
vs History
19
vs Industry
21
Median 3Y
13.3
Median 5Y
13.3
Industry
13.8
Forward
12.6
vs History
22
vs Industry
56
Median 3Y
5
Median 5Y
4.9
Industry
8.8
vs History
38
vs Industry
43
Median 3Y
10.3
Median 5Y
9.9
Industry
16.2
vs History
9
vs Industry
66
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

TNE2 Competitors Multiples
Telefonica SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Telefonica SA
F:TNE2
25.8B EUR 0.6 -12 22 22
US
AT&T Inc
NYSE:T
211.2B USD 1.7 16.7 7.1 13.1
US
Verizon Communications Inc
NYSE:VZ
186.1B USD 1.4 10.2 6.1 9.5
DE
Deutsche Telekom AG
XETRA:DTE
146.9B EUR 1.2 11.7 5.1 9.6
CN
China Telecom Corp Ltd
SSE:601728
664.3B CNY 1.3 19.4 15.7 15.7
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.4T JPY 1 13.6 6.2 12.3
SG
Singapore Telecommunications Ltd
SGX:Z74
71.9B SGD 5.1 17.9 21 57.8
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.5 7.4 6.7 11.4
FR
Orange SA
PAR:ORA
36.9B EUR 0.9 38.9 5.1 14.1
HK
China Unicom Hong Kong Ltd
HKEX:762
302.6B HKD 0.4 6.9 7.1 7.1
CH
Swisscom AG
SIX:SCMN
30.4B CHF 2.3 22.8 8.5 25.7