Coca-Cola Co
F:CCC3

Watchlist Manager
Coca-Cola Co Logo
Coca-Cola Co
F:CCC3
Watchlist
Price: 59.26 EUR -0.47% Market Closed
Market Cap: 255.4B EUR

Intrinsic Value

The intrinsic value of one CCC3 stock under the Base Case scenario is 50.63 EUR. Compared to the current market price of 59.26 EUR, Coca-Cola Co is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CCC3 Intrinsic Value
50.63 EUR
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Coca-Cola Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about CCC3?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CCC3 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Coca-Cola Co.

Explain Valuation
Compare CCC3 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Mounting sugar taxes and health-related regulations worldwide threaten to erode demand for Coca-Cola’s flagship carbonated products, potentially pressuring margins and overall revenue growth.

Increasing consumer preference for healthier beverage alternatives could diminish Coca-Cola’s market leadership, challenging the company’s ability to pivot quickly enough to protect share in certain key markets.

Volatility in foreign currencies and shifting economic conditions in emerging markets could disproportionately impact Coca-Cola’s extensive global operations, constraining profitability and hindering expansion initiatives.

Bull Theses

Coca-Cola’s strong global brand recognition and distribution network provide a substantial competitive moat, enabling the company to maintain premium pricing and protect market share.

Strategic diversification into ready-to-drink coffee, tea, and low- or zero-sugar beverages has opened new growth avenues, mitigating potential revenue declines from carbonated soft drinks.

Robust operating cash flow and disciplined capital allocation position Coca-Cola to pursue further strategic acquisitions and product innovation, enhancing its global portfolio and reinforcing long-term profitability.

Show More Less
How do you feel about KO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Coca-Cola Co

Current Assets 27.2B
Cash & Short-Term Investments 15.8B
Receivables 3.9B
Other Current Assets 7.5B
Non-Current Assets 78.8B
Long-Term Investments 20.3B
PP&E 10.9B
Intangibles 32.2B
Other Non-Current Assets 15.4B
Current Liabilities 22.5B
Accounts Payable 17.7B
Short-Term Debt 2.3B
Other Current Liabilities 2.5B
Non-Current Liabilities 52.3B
Long-Term Debt 43.2B
Other Non-Current Liabilities 9.1B
Efficiency

Free Cash Flow Analysis
Coca-Cola Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Coca-Cola Co

Revenue
47.7B USD
Cost of Revenue
-18.3B USD
Gross Profit
29.4B USD
Operating Expenses
-14.5B USD
Operating Income
14.8B USD
Other Expenses
-1.8B USD
Net Income
13B USD
Fundamental Scores

CCC3 Profitability Score
Profitability Due Diligence

Coca-Cola Co's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Operating Margin
Exceptional Gross Margin
67/100
Profitability
Score

Coca-Cola Co's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

CCC3 Solvency Score
Solvency Due Diligence

Coca-Cola Co's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
50/100
Solvency
Score

Coca-Cola Co's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCC3 Price Targets Summary
Coca-Cola Co

Wall Street analysts forecast CCC3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CCC3 is 68.77 EUR with a low forecast of 51.68 EUR and a high forecast of 78.43 EUR.

Lowest
Price Target
51.68 EUR
13% Downside
Average
Price Target
68.77 EUR
16% Upside
Highest
Price Target
78.43 EUR
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KO Insider Trading
Buy and sell transactions by insiders

CCC3 News

Other Videos
What is the Intrinsic Value of one CCC3 stock?

The intrinsic value of one CCC3 stock under the Base Case scenario is 50.63 EUR.

Is CCC3 stock undervalued or overvalued?

Compared to the current market price of 59.26 EUR, Coca-Cola Co is Overvalued by 15%.

Back to Top