TotalEnergies SE
F:TOTB
Balance Sheet
Balance Sheet Decomposition
TotalEnergies SE
TotalEnergies SE
Balance Sheet
TotalEnergies SE
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 182
|
5 212
|
6 087
|
5 233
|
5 113
|
3 290
|
8 736
|
17 222
|
16 695
|
19 382
|
18 155
|
20 409
|
20 200
|
25 181
|
23 269
|
24 597
|
33 185
|
26 065
|
25 576
|
29 128
|
18 245
|
30 674
|
25 456
|
24 040
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
2 816
|
2 566
|
3 505
|
6 259
|
6 104
|
12 226
|
12 895
|
13 874
|
12 291
|
12 129
|
13 427
|
15 186
|
16 456
|
14 518
|
13 544
|
14 873
|
16 956
|
17 475
|
|
| Cash Equivalents |
3 182
|
5 212
|
6 087
|
5 233
|
5 113
|
3 290
|
5 920
|
14 656
|
13 191
|
13 123
|
12 052
|
8 183
|
7 305
|
11 307
|
10 978
|
12 468
|
19 758
|
10 879
|
9 120
|
14 610
|
4 701
|
15 801
|
8 500
|
6 565
|
|
| Short-Term Investments |
894
|
1 583
|
1 767
|
647
|
395
|
5 157
|
1 844
|
261
|
445
|
1 612
|
906
|
2 061
|
739
|
1 293
|
6 190
|
4 507
|
3 221
|
3 609
|
3 992
|
4 612
|
12 273
|
8 744
|
6 585
|
6 914
|
|
| Total Receivables |
12 018
|
13 736
|
18 924
|
23 411
|
23 221
|
28 198
|
27 907
|
21 368
|
22 503
|
24 291
|
38 724
|
25 339
|
36 762
|
29 738
|
24 866
|
25 611
|
28 258
|
31 093
|
34 108
|
25 642
|
55 195
|
58 930
|
42 472
|
40 416
|
|
| Accounts Receivables |
12 018
|
13 736
|
15 553
|
19 015
|
23 221
|
22 952
|
27 907
|
21 368
|
22 503
|
24 291
|
25 953
|
25 339
|
23 422
|
15 704
|
10 629
|
12 213
|
14 893
|
17 270
|
18 488
|
14 068
|
21 983
|
24 378
|
23 442
|
19 281
|
|
| Other Receivables |
0
|
0
|
3 372
|
4 396
|
0
|
5 247
|
0
|
0
|
0
|
0
|
12 770
|
0
|
13 340
|
14 034
|
14 237
|
13 398
|
13 365
|
13 823
|
15 620
|
11 574
|
33 212
|
34 552
|
19 030
|
21 135
|
|
| Inventory |
5 896
|
6 838
|
7 724
|
12 560
|
15 025
|
15 500
|
20 207
|
13 448
|
19 852
|
20 868
|
23 459
|
22 954
|
22 097
|
15 196
|
13 116
|
15 247
|
16 520
|
14 880
|
17 132
|
14 730
|
19 952
|
22 936
|
19 317
|
18 868
|
|
| Other Current Assets |
6 467
|
5 503
|
2 643
|
2 809
|
8 050
|
4 316
|
11 680
|
13 478
|
11 736
|
11 709
|
1 168
|
18 317
|
4 805
|
6 569
|
2 795
|
2 555
|
3 764
|
4 152
|
4 457
|
5 567
|
5 471
|
4 440
|
5 699
|
6 333
|
|
| Total Current Assets |
28 457
|
32 873
|
37 145
|
44 660
|
51 804
|
56 461
|
70 374
|
65 778
|
71 232
|
77 862
|
82 412
|
89 080
|
84 603
|
77 977
|
70 236
|
72 517
|
84 948
|
79 799
|
85 265
|
79 679
|
111 136
|
125 724
|
99 529
|
96 571
|
|
| PP&E Net |
36 750
|
40 506
|
45 670
|
47 326
|
48 033
|
53 544
|
60 496
|
64 497
|
73 856
|
73 526
|
83 439
|
91 477
|
104 480
|
106 876
|
109 518
|
111 971
|
109 397
|
113 324
|
116 408
|
108 335
|
106 559
|
107 101
|
108 916
|
109 095
|
|
| PP&E Gross |
36 750
|
40 506
|
45 670
|
0
|
48 033
|
53 544
|
60 496
|
64 497
|
73 856
|
73 526
|
83 439
|
0
|
104 480
|
106 876
|
109 518
|
111 971
|
109 397
|
113 324
|
116 408
|
108 335
|
106 559
|
107 101
|
108 916
|
109 095
|
|
| Accumulated Depreciation |
51 666
|
61 927
|
72 411
|
0
|
77 512
|
81 333
|
89 544
|
87 614
|
99 971
|
102 944
|
107 038
|
0
|
124 278
|
125 099
|
131 497
|
136 996
|
153 544
|
160 088
|
170 609
|
192 143
|
192 320
|
188 977
|
186 970
|
183 390
|
|
| Intangible Assets |
3 603
|
755
|
842
|
4 306
|
5 191
|
4 725
|
5 227
|
5 964
|
9 094
|
10 722
|
14 891
|
16 965
|
17 146
|
14 063
|
13 923
|
14 205
|
13 160
|
20 748
|
24 832
|
24 721
|
23 655
|
23 281
|
23 132
|
22 973
|
|
| Goodwill |
757
|
2 134
|
1 697
|
0
|
0
|
1 483
|
1 557
|
1 501
|
1 664
|
1 207
|
1 178
|
0
|
1 249
|
619
|
626
|
1 157
|
1 427
|
8 174
|
8 346
|
8 807
|
8 829
|
8 650
|
9 951
|
11 265
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 838
|
2 135
|
2 660
|
0
|
3 575
|
3 326
|
3 407
|
3 048
|
2 878
|
1 877
|
1 982
|
2 458
|
2 107
|
1 837
|
2 222
|
2 175
|
|
| Long-Term Investments |
8 128
|
9 374
|
11 321
|
18 160
|
17 340
|
19 882
|
24 846
|
23 378
|
22 635
|
24 047
|
24 136
|
21 869
|
23 501
|
21 992
|
21 844
|
21 772
|
23 903
|
24 932
|
29 300
|
31 543
|
34 295
|
30 858
|
33 722
|
37 829
|
|
| Other Long-Term Assets |
2 709
|
3 920
|
3 967
|
3 187
|
3 308
|
2 755
|
3 144
|
4 255
|
2 573
|
2 754
|
3 200
|
6 495
|
4 669
|
4 945
|
4 930
|
6 308
|
6 918
|
7 908
|
7 161
|
10 589
|
6 877
|
6 413
|
6 182
|
5 579
|
|
| Other Assets |
757
|
2 134
|
1 697
|
0
|
0
|
1 483
|
1 557
|
1 501
|
1 664
|
1 207
|
1 178
|
0
|
1 249
|
619
|
626
|
1 157
|
1 427
|
8 174
|
8 346
|
8 807
|
8 829
|
8 650
|
9 951
|
11 265
|
|
| Total Assets |
78 890
N/A
|
89 562
+14%
|
100 642
+12%
|
117 639
+17%
|
125 675
+7%
|
138 851
+10%
|
165 645
+19%
|
165 374
0%
|
182 891
+11%
|
192 252
+5%
|
211 916
+10%
|
225 886
+7%
|
239 223
+6%
|
229 798
-4%
|
224 484
-2%
|
230 978
+3%
|
242 631
+5%
|
256 762
+6%
|
273 294
+6%
|
266 132
-3%
|
293 458
+10%
|
303 864
+4%
|
283 654
-7%
|
285 487
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
20 038
|
21 082
|
24 258
|
30 939
|
34 899
|
36 406
|
45 010
|
36 757
|
23 389
|
26 013
|
28 590
|
47 879
|
30 282
|
24 150
|
20 928
|
23 227
|
26 479
|
26 134
|
28 394
|
23 574
|
36 837
|
41 346
|
41 335
|
39 932
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
200
|
211
|
7 056
|
5 027
|
12 082
|
0
|
10 757
|
8 706
|
6 970
|
7 104
|
7 644
|
8 960
|
9 487
|
8 163
|
15 506
|
17 089
|
16 790
|
15 719
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 780
|
6 164
|
7 836
|
9 469
|
6 396
|
8 316
|
8 710
|
11 305
|
8 846
|
8 997
|
2 377
|
4 462
|
|
| Current Portion of Long-Term Debt |
3 174
|
5 349
|
4 827
|
4 900
|
4 641
|
7 730
|
6 730
|
10 794
|
10 013
|
12 913
|
12 524
|
14 535
|
5 413
|
4 778
|
4 652
|
4 451
|
4 700
|
4 990
|
6 109
|
5 794
|
6 189
|
6 505
|
7 213
|
5 562
|
|
| Other Current Liabilities |
0
|
0
|
0
|
465
|
39
|
99
|
88
|
221
|
8 800
|
10 155
|
7 260
|
2 192
|
9 436
|
9 875
|
10 589
|
10 434
|
11 486
|
13 834
|
17 544
|
15 840
|
27 724
|
35 841
|
21 070
|
22 285
|
|
| Total Current Liabilities |
23 212
|
26 431
|
29 085
|
36 304
|
39 579
|
44 235
|
52 027
|
47 982
|
49 258
|
54 107
|
60 456
|
64 606
|
61 668
|
53 673
|
50 975
|
54 685
|
56 705
|
62 234
|
70 244
|
64 676
|
95 102
|
109 778
|
88 785
|
87 960
|
|
| Long-Term Debt |
9 941
|
10 661
|
12 313
|
15 306
|
15 766
|
18 063
|
21 031
|
22 632
|
27 826
|
27 801
|
29 200
|
29 392
|
34 249
|
44 537
|
41 573
|
39 416
|
40 258
|
38 249
|
46 079
|
58 588
|
48 014
|
41 518
|
38 280
|
41 220
|
|
| Deferred Income Tax |
5 806
|
6 707
|
6 851
|
8 680
|
8 260
|
9 421
|
11 573
|
11 145
|
12 810
|
13 306
|
15 346
|
16 006
|
17 850
|
14 810
|
12 360
|
11 060
|
10 828
|
11 490
|
11 858
|
10 326
|
10 904
|
11 021
|
11 688
|
12 114
|
|
| Minority Interest |
800
|
760
|
836
|
1 098
|
992
|
1 091
|
1 228
|
1 339
|
1 413
|
1 146
|
1 750
|
1 689
|
3 138
|
3 201
|
2 915
|
2 894
|
2 481
|
2 474
|
2 527
|
2 383
|
3 263
|
2 846
|
2 700
|
2 397
|
|
| Other Liabilities |
8 413
|
10 762
|
12 790
|
13 397
|
12 954
|
12 834
|
14 341
|
13 795
|
16 350
|
15 075
|
18 504
|
20 224
|
22 077
|
23 247
|
24 167
|
24 243
|
20 803
|
26 675
|
25 808
|
26 457
|
24 439
|
26 977
|
25 448
|
23 938
|
|
| Total Liabilities |
48 172
N/A
|
55 320
+15%
|
61 874
+12%
|
74 785
+21%
|
77 551
+4%
|
85 644
+10%
|
100 201
+17%
|
96 893
-3%
|
107 658
+11%
|
111 436
+4%
|
125 256
+12%
|
131 917
+5%
|
138 982
+5%
|
139 468
+0%
|
131 990
-5%
|
132 298
+0%
|
131 075
-1%
|
141 122
+8%
|
156 516
+11%
|
162 430
+4%
|
181 722
+12%
|
192 140
+6%
|
166 901
-13%
|
167 629
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 790
|
7 714
|
8 668
|
8 609
|
7 283
|
8 002
|
8 737
|
8 289
|
8 405
|
7 858
|
7 649
|
7 454
|
7 493
|
7 518
|
7 670
|
7 604
|
7 882
|
8 227
|
8 123
|
8 267
|
8 224
|
8 163
|
7 616
|
7 577
|
|
| Additional Paid In Capital |
27 196
|
32 028
|
38 272
|
43 002
|
44 405
|
54 710
|
71 190
|
74 009
|
79 270
|
80 982
|
84 699
|
92 485
|
98 254
|
94 646
|
101 528
|
105 547
|
112 040
|
120 569
|
121 170
|
107 078
|
117 849
|
123 951
|
126 857
|
135 496
|
|
| Treasury Stock |
4 383
|
4 629
|
4 059
|
6 820
|
5 246
|
7 680
|
8 071
|
7 002
|
5 185
|
4 686
|
4 388
|
4 274
|
4 303
|
4 354
|
4 585
|
600
|
458
|
1 843
|
1 012
|
1 387
|
1 666
|
7 554
|
4 019
|
9 956
|
|
| Other Equity |
1 115
|
871
|
4 113
|
1 937
|
1 682
|
1 825
|
6 413
|
6 816
|
7 257
|
3 338
|
1 300
|
1 696
|
1 203
|
7 480
|
12 119
|
13 871
|
7 908
|
11 313
|
11 503
|
10 256
|
12 671
|
12 836
|
13 701
|
15 259
|
|
| Total Equity |
30 718
N/A
|
34 241
+11%
|
38 768
+13%
|
42 854
+11%
|
48 124
+12%
|
53 207
+11%
|
65 443
+23%
|
68 481
+5%
|
75 233
+10%
|
80 816
+7%
|
86 660
+7%
|
93 969
+8%
|
100 241
+7%
|
90 330
-10%
|
92 494
+2%
|
98 680
+7%
|
111 556
+13%
|
115 640
+4%
|
116 778
+1%
|
103 702
-11%
|
111 736
+8%
|
111 724
0%
|
116 753
+5%
|
117 858
+1%
|
|
| Total Liabilities & Equity |
78 890
N/A
|
89 562
+14%
|
100 642
+12%
|
117 639
+17%
|
125 675
+7%
|
138 851
+10%
|
165 645
+19%
|
165 374
0%
|
182 891
+11%
|
192 252
+5%
|
211 916
+10%
|
225 886
+7%
|
239 223
+6%
|
229 798
-4%
|
224 484
-2%
|
230 978
+3%
|
242 631
+5%
|
256 762
+6%
|
273 294
+6%
|
266 132
-3%
|
293 458
+10%
|
303 864
+4%
|
283 654
-7%
|
285 487
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 709
|
2 643
|
2 491
|
2 415
|
2 354
|
2 265
|
2 244
|
2 229
|
2 233
|
2 237
|
2 254
|
2 258
|
2 268
|
2 276
|
2 326
|
2 420
|
2 521
|
2 608
|
2 586
|
2 629
|
2 607
|
2 482
|
2 352
|
2 248
|
|