First Time Loading...

TotalEnergies SE
PAR:TTE

Watchlist Manager
TotalEnergies SE Logo
TotalEnergies SE
PAR:TTE
Watchlist
Price: 67.48 EUR -1.23%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

212.5B
-3%
Revenue
Growth Rates:
1 Year
-18%
3 Years
+77%
5 Years
+14%
7 Years
+56%
10 Years
-37%
33.4B
+0%
Operating Income
Growth Rates:
1 Year
-32%
3 Years
+323%
5 Years
+85%
7 Years
+203%
10 Years
-8%
21.3B
+0.8%
Net Income
Growth Rates:
1 Year
+2%
3 Years
-
5 Years
+84%
7 Years
+194%
10 Years
+19%

Earnings Waterfall
TotalEnergies SE

Revenue
212.5B USD
Cost of Revenue
-138B USD
Gross Profit
74.5B USD
Operating Expenses
-41.1B USD
Operating Income
33.4B USD
Other Expenses
-12.2B USD
Net Income
21.3B USD

Income Statement
TotalEnergies SE

Rotate your device to view
Income Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
338 330
N/A
339 031
+0%
224 051
-34%
212 018
-5%
194 126
-8%
177 188
-9%
157 863
-11%
143 421
-9%
133 980
-7%
126 422
-6%
123 350
-2%
127 925
+4%
136 496
+7%
139 267
+2%
144 524
+4%
149 099
+3%
156 298
+5%
167 918
+7%
179 236
+7%
184 106
+3%
185 938
+1%
185 038
0%
179 176
-3%
176 249
-2%
169 702
-4%
146 062
-14%
130 741
-10%
119 704
-8%
119 760
+0%
139 831
+17%
161 684
+16%
184 634
+14%
209 951
+14%
238 763
+14%
254 655
+7%
263 310
+3%
257 669
-2%
238 682
-7%
228 133
-4%
218 945
-4%
212 519
-3%
Gross Profit
Cost of Revenue
(237 747)
(238 487)
(159 323)
(149 506)
(136 005)
(121 987)
(107 599)
(95 558)
(88 711)
(83 540)
(80 476)
(84 029)
(90 727)
(92 517)
(95 926)
(99 693)
(105 115)
(113 445)
(121 437)
(126 411)
(127 270)
(126 263)
(121 491)
(115 775)
(112 333)
(93 880)
(83 017)
(75 672)
(73 854)
(89 120)
(104 752)
(120 160)
(136 633)
(155 548)
(164 483)
(171 049)
(167 766)
(155 122)
(147 289)
(143 041)
(137 985)
Gross Profit
100 583
N/A
100 544
0%
64 728
-36%
62 512
-3%
58 121
-7%
55 201
-5%
50 264
-9%
47 863
-5%
45 269
-5%
42 882
-5%
42 874
0%
43 896
+2%
45 769
+4%
46 750
+2%
48 598
+4%
49 406
+2%
51 183
+4%
54 473
+6%
57 799
+6%
57 695
0%
58 668
+2%
58 775
+0%
57 685
-2%
60 474
+5%
57 369
-5%
52 182
-9%
47 724
-9%
44 032
-8%
45 906
+4%
50 711
+10%
56 932
+12%
64 474
+13%
73 318
+14%
83 215
+13%
90 172
+8%
92 261
+2%
89 903
-3%
83 560
-7%
80 844
-3%
75 904
-6%
74 534
-2%
Operating Income
Operating Expenses
(64 113)
(64 805)
(41 627)
(42 336)
(51 013)
(49 375)
(48 846)
(44 296)
(41 005)
(41 288)
(40 603)
(37 126)
(34 750)
(34 204)
(34 394)
(42 303)
(39 879)
(41 345)
(42 471)
(40 416)
(40 575)
(41 157)
(41 389)
(43 079)
(41 876)
(40 681)
(38 939)
(39 121)
(37 996)
(38 458)
(39 681)
(40 640)
(40 929)
(41 864)
(41 771)
(45 029)
(40 936)
(40 976)
(45 818)
(42 473)
(41 094)
Research & Development
(3 142)
(3 089)
(2 011)
(1 964)
(1 982)
(2 033)
(1 875)
(1 991)
(1 548)
(1 732)
(1 731)
(1 264)
(1 267)
(930)
(837)
(864)
(871)
(830)
(883)
(1 783)
(881)
(893)
(755)
(1 753)
(637)
(581)
(624)
(1 626)
(758)
(767)
(755)
(1 564)
(709)
(703)
(647)
(1 336)
(532)
(477)
(651)
(573)
(569)
Depreciation & Amortization
(16 230)
(16 625)
(11 690)
(11 931)
(12 966)
(12 868)
(13 131)
(18 052)
(16 528)
(16 465)
(16 056)
(11 544)
(11 169)
(11 185)
(11 227)
(16 295)
(14 347)
(14 574)
(14 771)
(12 443)
(12 790)
(13 376)
(14 188)
(15 077)
(14 980)
(14 685)
(13 901)
(13 655)
(12 857)
(12 660)
(12 629)
(13 136)
(12 909)
(12 842)
(12 596)
(12 658)
(11 211)
(11 132)
(11 261)
(12 762)
(12 495)
Other Operating Expenses
(44 741)
(45 091)
(27 926)
(28 441)
(36 065)
(34 474)
(33 840)
(24 253)
(22 929)
(23 091)
(22 816)
(24 318)
(22 314)
(22 089)
(22 330)
(25 144)
(24 661)
(25 941)
(26 817)
(26 190)
(26 904)
(26 888)
(26 446)
(26 249)
(26 259)
(25 415)
(24 414)
(23 840)
(24 381)
(25 031)
(26 297)
(25 940)
(27 311)
(28 319)
(28 528)
(31 035)
(29 193)
(29 367)
(33 906)
(29 138)
(28 030)
Operating Income
36 470
N/A
35 739
-2%
23 101
-35%
20 176
-13%
7 108
-65%
5 826
-18%
1 418
-76%
3 567
+152%
4 264
+20%
1 594
-63%
2 271
+42%
6 770
+198%
11 019
+63%
12 546
+14%
14 204
+13%
7 103
-50%
11 304
+59%
13 128
+16%
15 328
+17%
17 279
+13%
18 093
+5%
17 618
-3%
16 296
-8%
17 395
+7%
15 493
-11%
11 501
-26%
8 785
-24%
4 911
-44%
7 910
+61%
12 253
+55%
17 251
+41%
23 834
+38%
32 389
+36%
41 351
+28%
48 401
+17%
47 232
-2%
48 967
+4%
42 584
-13%
35 026
-18%
33 431
-5%
33 440
+0%
Pre-Tax Income
Interest Income Expense
3 476
3 541
2 291
2 868
2 090
1 933
1 488
2 680
1 363
1 391
1 386
2 305
1 082
500
329
1 893
328
971
1 203
1 547
1 122
757
1 225
1 249
953
(85)
(1 278)
(924)
(1 159)
(1 439)
(31)
1 736
1 051
175
(1 349)
(3 707)
(2 549)
(616)
393
826
(143)
Non-Reccuring Items
0
0
0
(9 695)
0
0
0
595
(1 395)
(961)
(1 008)
(1 587)
(3 393)
(4 267)
(4 059)
2 644
152
871
832
(505)
(675)
(1 157)
(2 111)
(957)
(4 290)
(12 662)
(12 251)
(10 960)
(8 881)
(5)
78
497
(2 911)
(3 778)
(3 954)
(49)
(3 645)
(3 777)
0
0
0
Total Other Income
16
71
115
(485)
126
136
150
(403)
288
342
422
(312)
367
347
276
(312)
317
353
432
(255)
330
306
172
(377)
70
191
175
(45)
198
73
157
(114)
228
189
220
(190)
360
493
534
554
558
Pre-Tax Income
39 962
N/A
39 351
-2%
25 507
-35%
12 864
-50%
9 324
-28%
7 895
-15%
3 056
-61%
6 439
+111%
4 520
-30%
2 366
-48%
3 071
+30%
7 176
+134%
9 075
+26%
9 126
+1%
10 750
+18%
11 328
+5%
12 101
+7%
15 323
+27%
17 795
+16%
18 066
+2%
18 870
+4%
17 524
-7%
15 582
-11%
17 310
+11%
12 226
-29%
(1 055)
N/A
(4 569)
-333%
(7 018)
-54%
(1 932)
+72%
10 882
N/A
17 455
+60%
25 953
+49%
30 757
+19%
37 937
+23%
43 318
+14%
43 286
0%
43 133
0%
38 684
-10%
35 953
-7%
34 811
-3%
33 855
-3%
Net Income
Tax Provision
(21 593)
(21 266)
(13 088)
(8 614)
(6 001)
(4 688)
(2 312)
(1 653)
(621)
638
848
(970)
(1 711)
(1 853)
(2 694)
(3 029)
(3 932)
(5 547)
(6 695)
(6 516)
(6 829)
(6 313)
(5 613)
(5 872)
(3 926)
(1 871)
(1 021)
(318)
(1 994)
(4 087)
(6 089)
(9 587)
(12 752)
(16 427)
(19 812)
(22 242)
(21 509)
(18 712)
(16 039)
(13 301)
(12 172)
Income from Continuing Operations
18 369
18 085
12 419
4 250
3 323
3 207
744
4 786
3 899
3 004
3 919
6 206
7 364
7 273
8 056
8 299
8 169
9 776
11 100
11 550
12 041
11 211
9 969
11 438
8 300
(2 926)
(5 590)
(7 336)
(3 926)
6 795
11 366
16 366
18 005
21 510
23 506
21 044
21 624
19 972
19 914
21 510
21 683
Income to Minority Interest
(442)
(418)
(283)
(6)
249
232
311
301
131
143
103
(10)
75
115
102
332
249
326
235
(104)
(120)
(255)
(170)
(171)
(110)
(9)
57
94
(6)
(152)
(280)
(334)
(373)
(392)
(407)
(518)
(485)
(437)
(329)
(126)
(135)
Net Income (Common)
17 927
N/A
17 667
-1%
12 136
-31%
4 244
-65%
3 572
-16%
3 439
-4%
1 055
-69%
5 087
+382%
4 030
-21%
3 147
-22%
4 022
+28%
5 993
+49%
7 236
+21%
7 185
-1%
7 955
+11%
8 329
+5%
8 116
-3%
9 800
+21%
11 033
+13%
11 131
+1%
11 531
+4%
10 434
-10%
9 204
-12%
10 914
+19%
7 840
-28%
(3 224)
N/A
(5 833)
-81%
(7 550)
-29%
(4 258)
+44%
6 294
N/A
10 727
+70%
15 664
+46%
17 258
+10%
20 751
+20%
22 754
+10%
20 195
-11%
20 827
+3%
19 236
-8%
19 286
+0%
21 090
+9%
21 260
+1%
EPS (Diluted)
7.89
N/A
7.74
-2%
5.33
-31%
1.86
-65%
1.56
-16%
1.5
-4%
0.43
-71%
2.18
+407%
1.7
-22%
1.29
-24%
1.62
+26%
2.51
+55%
2.87
+14%
2.78
-3%
3.09
+11%
3.34
+8%
3.04
-9%
3.63
+19%
4.09
+13%
4.24
+4%
4.4
+4%
3.96
-10%
3.53
-11%
4.17
+18%
3.04
-27%
-1.24
N/A
-1.97
-59%
-2.9
-47%
-1.6
+45%
2.38
N/A
4.05
+70%
5.92
+46%
6.58
+11%
7.87
+20%
8.88
+13%
7.85
-12%
8.39
+7%
7.88
-6%
7.97
+1%
8.67
+9%
9.03
+4%

See Also

Summary
TTE intrinsic value, competitors valuation, and company profile.
DCF Valuation
TTE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TTE stock valuation using valuation multiples.
Wall Street Estimates
TTE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TTE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.