Otrs AG
F:TR9
Balance Sheet
Balance Sheet Decomposition
Otrs AG
Current Assets | 5m |
Cash & Short-Term Investments | 2.8m |
Receivables | 1.8m |
Other Current Assets | 414.1k |
Non-Current Assets | 6.6m |
Long-Term Investments | 2.8m |
PP&E | 131.9k |
Intangibles | 2.5m |
Other Non-Current Assets | 1.2m |
Current Liabilities | 512.5k |
Accounts Payable | 150.2k |
Accrued Liabilities | 7.2k |
Other Current Liabilities | 355.1k |
Non-Current Liabilities | 6.4m |
Other Non-Current Liabilities | 6.4m |
Balance Sheet
Otrs AG
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
|
Cash Equivalents |
1
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
|
Total Receivables |
1
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
|
Accounts Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Other Receivables |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
6
|
7
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
|
Goodwill |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Long-Term Investments |
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
5
N/A
|
5
-3%
|
6
+7%
|
5
-5%
|
6
+17%
|
7
+20%
|
9
+23%
|
11
+23%
|
13
+20%
|
14
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Liabilities |
3
|
3
|
4
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
|
Total Liabilities |
4
N/A
|
4
-4%
|
4
-4%
|
4
-9%
|
4
+21%
|
5
+25%
|
6
+16%
|
7
+13%
|
8
+16%
|
9
+5%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1
N/A
|
1
+3%
|
2
+50%
|
2
+6%
|
2
+8%
|
2
+7%
|
3
+40%
|
4
+44%
|
5
+27%
|
5
+1%
|
|
Total Liabilities & Equity |
5
N/A
|
5
-3%
|
6
+7%
|
5
-5%
|
6
+17%
|
7
+20%
|
9
+23%
|
11
+23%
|
13
+20%
|
14
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|