Otrs AG
F:TR9

Watchlist Manager
Otrs AG Logo
Otrs AG
F:TR9
Watchlist
Price: 18.9 EUR Market Closed
Market Cap: 36.3m EUR
Section:
 

Relative Value

TR9 doesn't have a meaningful market cap.

The Relative Value of one TR9 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.9 EUR, Otrs AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TR9 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
1
vs Industry
41
Median 3Y
1.3
Median 5Y
1.8
Industry
2.4
Forward
2.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
21
Median 3Y
-22.4
Median 5Y
13.2
Industry
22.3
Forward
-47
More Details
41
P/OCF
P/OCF
Price to OCF
41
vs History
3
vs Industry
16
Median 3Y
13.1
Median 5Y
11.1
Industry
16
More Details
45.3
P/FCFE
P/FCFE
Price to FCFE
45.3
vs History
22
vs Industry
17
Median 3Y
40.3
Median 5Y
22.6
Industry
20.7
More Details
11.6
P/B
P/B
Price to Book Value
11.6
vs History
0
vs Industry
11
Median 3Y
3
Median 5Y
4.4
Industry
2.9
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
1
vs Industry
43
Median 3Y
0.9
Median 5Y
1.5
Industry
2.4
Forward
2.7
More Details
3.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.5
vs History
0
vs Industry
56
Median 3Y
1.1
Median 5Y
1.6
Industry
4.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
35
Median 3Y
-21.8
Median 5Y
5.5
Industry
12.2
Forward
-159.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
29
Median 3Y
-13.7
Median 5Y
5.7
Industry
15.8
Forward
-39.8
More Details
37.1
EV/OCF
EV/OCF
Enterprise Value to OCF
37.1
vs History
3
vs Industry
17
Median 3Y
9.4
Median 5Y
9.1
Industry
14.7
More Details
41.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.1
vs History
14
vs Industry
15
Median 3Y
35.8
Median 5Y
18.7
Industry
17.2
More Details
4.9
EV/IC
EV/IC
Enterprise Value to IC
4.9
vs History
0
vs Industry
25
Median 3Y
1.2
Median 5Y
1.9
Industry
2.4
More Details

Multiples Across Competitors

TR9 Competitors Multiples
Otrs AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Otrs AG
F:TR9
36.2m EUR 3 -26.4 -39.6 -16.4
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
426.3B USD 109.4 389.2 479.4 494.2
DE
SAP SE
XETRA:SAP
243.1B EUR 6.7 34.3 21.1 23.9
US
Salesforce Inc
NYSE:CRM
249.7B USD 6.2 34.6 20.1 27.8
US
Applovin Corp
NASDAQ:APP
232.5B USD 42.1 82.2 65.1 70.8
US
Intuit Inc
NASDAQ:INTU
185B USD 9.5 44.9 31.1 36
US
Adobe Inc
NASDAQ:ADBE
146.6B USD 6.2 20.6 15.4 16.8
US
NCR Corp
LSE:0K45
137.6B USD 51.9 -2 255.7 391 1 143.9
US
Synopsys Inc
NASDAQ:SNPS
87.4B USD 13.6 43.8 69.3 89.8
P/S Multiple
Revenue Growth P/S to Growth
DE
Otrs AG
F:TR9
Average P/S: 21 412.8
3
4%
0.8
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109.4
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
42.1
29%
1.5
US
Intuit Inc
NASDAQ:INTU
9.5
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
51.9
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.6
21%
0.6
P/E Multiple
Earnings Growth PEG
DE
Otrs AG
F:TR9
Average P/E: 1 596
Negative Multiple: -26.4 		N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
389.2
94%
4.1
DE
SAP SE
XETRA:SAP
34.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.6
32%
1.1
US
Applovin Corp
NASDAQ:APP
82.2
61%
1.3
US
Intuit Inc
NASDAQ:INTU
44.9
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.6
21%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 255.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
43.8
12%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Otrs AG
F:TR9
Average EV/EBITDA: 988.3
Negative Multiple: -39.6 		N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
479.4
137%
3.5
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.1
53%
1.2
US
Intuit Inc
NASDAQ:INTU
31.1
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.4
16%
1
US
N
NCR Corp
LSE:0K45
391
16%
24.4
US
Synopsys Inc
NASDAQ:SNPS
69.3
50%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Otrs AG
F:TR9
Average EV/EBIT: 1 329.8
Negative Multiple: -16.4 		N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
494.2
141%
3.5
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.8
34%
0.8
US
Applovin Corp
NASDAQ:APP
70.8
57%
1.2
US
Intuit Inc
NASDAQ:INTU
36
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.8
17%
1
US
N
NCR Corp
LSE:0K45
1 143.9
70%
16.3
US
Synopsys Inc
NASDAQ:SNPS
89.8
50%
1.8

See Also

Summary
TR9 intrinsic value, competitors valuation, and company profile.
DCF Valuation
TR9 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TR9 stock valuation using valuation multiples.
Wall Street Estimates
TR9 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TR9 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.