Otrs AG
F:TR9

Watchlist Manager
Otrs AG Logo
Otrs AG
F:TR9
Watchlist
Price: 18.9 EUR Market Closed
Market Cap: 36.3m EUR

Relative Value

TR9 doesn't have a meaningful market cap.

The Relative Value of one TR9 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.9 EUR, Otrs AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TR9 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
41
Median 3Y
1.3
Median 5Y
1.8
Industry
2.4
Forward
2.9
vs History
vs Industry
21
Median 3Y
-23.4
Median 5Y
-5.3
Industry
22.3
Forward
-47
vs History
1
vs Industry
16
Median 3Y
13.1
Median 5Y
11.1
Industry
16.1
vs History
20
vs Industry
17
Median 3Y
40.3
Median 5Y
22.6
Industry
20.7
vs History
0
vs Industry
11
Median 3Y
3
Median 5Y
4.4
Industry
2.9
vs History
1
vs Industry
43
Median 3Y
0.9
Median 5Y
1.5
Industry
2.4
Forward
2.7
vs History
0
vs Industry
56
Median 3Y
1.1
Median 5Y
1.6
Industry
4.9
vs History
vs Industry
35
Median 3Y
-23.5
Median 5Y
5.3
Industry
12.2
Forward
-159.2
vs History
vs Industry
29
Median 3Y
-14.3
Median 5Y
-2
Industry
15.9
Forward
-39.8
vs History
1
vs Industry
17
Median 3Y
9.4
Median 5Y
9.1
Industry
14.7
vs History
12
vs Industry
15
Median 3Y
35.8
Median 5Y
18.7
Industry
17.3
vs History
0
vs Industry
25
Median 3Y
1.2
Median 5Y
1.9
Industry
2.4

Multiples Across Competitors

TR9 Competitors Multiples
Otrs AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Otrs AG
F:TR9
36.2m EUR 3 -26.4 -39.6 -16.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
398.2B USD 102.2 363.6 447.3 461.1
DE
SAP SE
XETRA:SAP
235.6B EUR 6.5 33.3 20.4 23.1
US
Salesforce Inc
NYSE:CRM
238.9B USD 5.9 33.1 19.2 26.6
US
Applovin Corp
NASDAQ:APP
209.3B USD 37.9 74 58.7 63.8
US
Intuit Inc
NASDAQ:INTU
175.3B USD 9 42.6 29.5 34.1
US
Adobe Inc
NASDAQ:ADBE
139.5B USD 5.9 19.6 14.6 16
US
NCR Corp
LSE:0K45
130.3B USD 49.2 -2 135.5 370.3 1 083.3
US
Synopsys Inc
NASDAQ:SNPS
89.1B USD 13.8 44.6 70.5 91.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 16.2 79.7 45.2 51.2
P/S Multiple
Revenue Growth P/S to Growth
DE
Otrs AG
F:TR9
Average P/S: 21 287.3
3
4%
0.8
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
102.2
46%
2.2
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
49.2
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.2
14%
1.2
P/E Multiple
Earnings Growth PEG
DE
Otrs AG
F:TR9
Average P/E: 86.3
Negative Multiple: -26.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
363.6
94%
3.9
DE
SAP SE
XETRA:SAP
33.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.1
32%
1
US
Applovin Corp
NASDAQ:APP
74
61%
1.2
US
Intuit Inc
NASDAQ:INTU
42.6
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.6
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 135.5
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.6
13%
3.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.7
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Otrs AG
F:TR9
Average EV/EBITDA: 119.5
Negative Multiple: -39.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
447.3
137%
3.3
DE
SAP SE
XETRA:SAP
20.4
18%
1.1
US
Salesforce Inc
NYSE:CRM
19.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.7
53%
1.1
US
Intuit Inc
NASDAQ:INTU
29.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.6
16%
0.9
US
N
NCR Corp
LSE:0K45
370.3
16%
23.1
US
Synopsys Inc
NASDAQ:SNPS
70.5
50%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.2
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Otrs AG
F:TR9
Average EV/EBIT: 205.6
Negative Multiple: -16.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
461.1
141%
3.3
DE
SAP SE
XETRA:SAP
23.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.6
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.8
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.1
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16
17%
0.9
US
N
NCR Corp
LSE:0K45
1 083.3
70%
15.5
US
Synopsys Inc
NASDAQ:SNPS
91.3
50%
1.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.2
30%
1.7