Otrs AG
F:TR9

Watchlist Manager
Otrs AG Logo
Otrs AG
F:TR9
Watchlist
Price: 18.9 EUR Market Closed
Market Cap: 36.3m EUR

Relative Value

TR9 doesn't have a meaningful market cap.

The Relative Value of one TR9 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.9 EUR, Otrs AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TR9 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
41
Median 3Y
1.3
Median 5Y
1.8
Industry
2.4
Forward
2.9
vs History
vs Industry
21
Median 3Y
-23.4
Median 5Y
-5.3
Industry
22.3
Forward
-47
vs History
1
vs Industry
16
Median 3Y
13.1
Median 5Y
11.1
Industry
16
vs History
20
vs Industry
17
Median 3Y
40.3
Median 5Y
22.6
Industry
20.9
vs History
0
vs Industry
11
Median 3Y
3
Median 5Y
4.4
Industry
3
vs History
1
vs Industry
43
Median 3Y
0.9
Median 5Y
1.5
Industry
2.4
Forward
2.7
vs History
0
vs Industry
56
Median 3Y
1.1
Median 5Y
1.6
Industry
4.9
vs History
vs Industry
35
Median 3Y
-23.5
Median 5Y
5.3
Industry
12.2
Forward
-159.2
vs History
vs Industry
29
Median 3Y
-14.3
Median 5Y
-2
Industry
15.9
Forward
-39.8
vs History
1
vs Industry
17
Median 3Y
9.4
Median 5Y
9.1
Industry
14.7
vs History
12
vs Industry
15
Median 3Y
35.8
Median 5Y
18.7
Industry
17.4
vs History
0
vs Industry
25
Median 3Y
1.2
Median 5Y
1.9
Industry
2.4

Multiples Across Competitors

TR9 Competitors Multiples
Otrs AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Otrs AG
F:TR9
36.2m EUR 3 -26.4 -39.6 -16.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
419.2B USD 107.6 382.7 471.3 485.8
DE
SAP SE
XETRA:SAP
244.5B EUR 6.7 34.5 21.2 24
US
Salesforce Inc
NYSE:CRM
227.7B USD 5.6 31.5 18.3 25.3
US
Applovin Corp
NASDAQ:APP
226.4B USD 41 80 63.4 69
US
Intuit Inc
NASDAQ:INTU
168.6B USD 8.7 40.9 28.3 32.8
US
NCR Corp
LSE:0K45
139.8B USD 52.8 -2 291.5 397.2 1 162
US
Adobe Inc
NASDAQ:ADBE
128.2B USD 5.4 18 13.4 14.7
US
Synopsys Inc
NASDAQ:SNPS
95.2B USD 13.5 71.5 67.1 115.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
88B USD 16.9 83 47.1 53.3
P/S Multiple
Revenue Growth P/S to Growth
DE
Otrs AG
F:TR9
Average P/S: 21 288.4
3
4%
0.8
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
107.6
46%
2.3
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.6
10%
0.6
US
Applovin Corp
NASDAQ:APP
41
29%
1.4
US
Intuit Inc
NASDAQ:INTU
8.7
13%
0.7
US
N
NCR Corp
LSE:0K45
52.8
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.4
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.5
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.9
14%
1.2
P/E Multiple
Earnings Growth PEG
DE
Otrs AG
F:TR9
Average P/E: 92.8
Negative Multiple: -26.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
382.7
94%
4.1
DE
SAP SE
XETRA:SAP
34.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
31.5
32%
1
US
Applovin Corp
NASDAQ:APP
80
61%
1.3
US
Intuit Inc
NASDAQ:INTU
40.9
31%
1.3
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 291.5
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
18
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
71.5
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Otrs AG
F:TR9
Average EV/EBITDA: 125.3
Negative Multiple: -39.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
471.3
137%
3.4
DE
SAP SE
XETRA:SAP
21.2
18%
1.2
US
Salesforce Inc
NYSE:CRM
18.3
24%
0.8
US
Applovin Corp
NASDAQ:APP
63.4
53%
1.2
US
Intuit Inc
NASDAQ:INTU
28.3
27%
1
US
N
NCR Corp
LSE:0K45
397.2
16%
24.8
US
Adobe Inc
NASDAQ:ADBE
13.4
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
67.1
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.1
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Otrs AG
F:TR9
Average EV/EBIT: 220.3
Negative Multiple: -16.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485.8
141%
3.4
DE
SAP SE
XETRA:SAP
24
21%
1.1
US
Salesforce Inc
NYSE:CRM
25.3
34%
0.7
US
Applovin Corp
NASDAQ:APP
69
57%
1.2
US
Intuit Inc
NASDAQ:INTU
32.8
32%
1
US
N
NCR Corp
LSE:0K45
1 162
70%
16.6
US
Adobe Inc
NASDAQ:ADBE
14.7
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
115.5
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.3
30%
1.8