Towa Corp
F:TWA
Towa Corp
F:TWA
Price:
15.3
EUR
-4.97%
Market Closed
Market Cap:
€382.5m
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Towa Corp
Towa Corp
Income Statement
Towa Corp
Towa Corp
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
0
|
0
|
71
|
0
|
0
|
57
|
108
|
153
|
197
|
177
|
158
|
140
|
120
|
106
|
93
|
85
|
79
|
72
|
73
|
73
|
74
|
76
|
77
|
76
|
74
|
71
|
64
|
58
|
55
|
52
|
50
|
49
|
45
|
41
|
36
|
31
|
27
|
25
|
24
|
29
|
30
|
38
|
45
|
45
|
50
|
50
|
50
|
53
|
55
|
54
|
52
|
51
|
52
|
55
|
61
|
66
|
70
|
73
|
73
|
72
|
72
|
74
|
77
|
82
|
91
|
0
|
0
|
|
| Revenue |
12 562
N/A
|
16 513
+31%
|
18 117
+10%
|
15 409
-15%
|
12 077
-22%
|
11 982
-1%
|
15 600
+30%
|
17 830
+14%
|
17 798
0%
|
18 299
+3%
|
16 912
-8%
|
16 355
-3%
|
13 457
-18%
|
13 422
0%
|
9 811
-27%
|
9 259
-6%
|
7 114
-23%
|
9 369
+32%
|
12 045
+29%
|
16 082
+34%
|
18 322
+14%
|
22 593
+23%
|
21 285
-6%
|
17 862
-16%
|
16 751
-6%
|
17 140
+2%
|
18 735
+9%
|
20 042
+7%
|
18 614
-7%
|
16 454
-12%
|
14 406
-12%
|
14 067
-2%
|
13 905
-1%
|
17 165
+23%
|
18 508
+8%
|
19 730
+7%
|
21 361
+8%
|
21 150
-1%
|
21 985
+4%
|
21 935
0%
|
21 537
-2%
|
22 270
+3%
|
23 277
+5%
|
24 747
+6%
|
27 826
+12%
|
27 632
-1%
|
27 962
+1%
|
29 084
+4%
|
28 769
-1%
|
31 011
+8%
|
31 555
+2%
|
30 703
-3%
|
29 674
-3%
|
28 272
-5%
|
25 391
-10%
|
24 616
-3%
|
25 732
+5%
|
25 255
-2%
|
26 294
+4%
|
26 484
+1%
|
27 169
+3%
|
29 707
+9%
|
35 897
+21%
|
41 169
+15%
|
47 282
+15%
|
50 667
+7%
|
53 299
+5%
|
55 118
+3%
|
52 547
-5%
|
53 823
+2%
|
48 742
-9%
|
46 304
-5%
|
45 684
-1%
|
50 472
+10%
|
54 214
+7%
|
56 606
+4%
|
57 698
+2%
|
53 479
-7%
|
48 306
-10%
|
49 530
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 965)
|
(12 871)
|
(14 092)
|
(12 445)
|
(10 273)
|
(10 302)
|
(12 840)
|
(13 981)
|
(13 683)
|
(13 870)
|
(12 389)
|
(11 301)
|
(9 903)
|
(10 262)
|
(8 590)
|
(7 973)
|
(6 495)
|
(7 677)
|
(8 577)
|
(10 441)
|
(11 417)
|
(14 442)
|
(13 682)
|
(11 771)
|
(11 290)
|
(11 790)
|
(12 700)
|
(13 578)
|
(13 527)
|
(12 697)
|
(11 881)
|
(11 989)
|
(11 542)
|
(12 623)
|
(13 280)
|
(13 700)
|
(14 388)
|
(14 674)
|
(15 331)
|
(15 389)
|
(15 199)
|
(15 163)
|
(15 758)
|
(16 435)
|
(17 956)
|
(17 947)
|
(17 806)
|
(18 723)
|
(19 011)
|
(21 206)
|
(22 324)
|
(22 593)
|
(22 360)
|
(21 286)
|
(19 573)
|
(18 770)
|
(19 406)
|
(18 668)
|
(18 944)
|
(18 675)
|
(18 432)
|
(20 089)
|
(23 455)
|
(26 531)
|
(30 231)
|
(32 013)
|
(34 026)
|
(35 200)
|
(33 973)
|
(35 014)
|
(31 864)
|
(30 819)
|
(29 962)
|
(32 274)
|
(34 359)
|
(34 803)
|
(35 880)
|
(33 572)
|
(31 019)
|
(32 146)
|
|
| Gross Profit |
2 597
N/A
|
3 642
+40%
|
4 026
+11%
|
2 964
-26%
|
1 804
-39%
|
1 679
-7%
|
2 760
+64%
|
3 849
+39%
|
4 115
+7%
|
4 429
+8%
|
4 523
+2%
|
5 055
+12%
|
3 554
-30%
|
3 161
-11%
|
1 221
-61%
|
1 287
+5%
|
619
-52%
|
1 693
+173%
|
3 468
+105%
|
5 641
+63%
|
6 905
+22%
|
8 151
+18%
|
7 603
-7%
|
6 091
-20%
|
5 461
-10%
|
5 350
-2%
|
6 034
+13%
|
6 464
+7%
|
5 086
-21%
|
3 758
-26%
|
2 525
-33%
|
2 078
-18%
|
2 363
+14%
|
4 542
+92%
|
5 228
+15%
|
6 031
+15%
|
6 974
+16%
|
6 476
-7%
|
6 654
+3%
|
6 546
-2%
|
6 337
-3%
|
7 108
+12%
|
7 519
+6%
|
8 312
+11%
|
9 869
+19%
|
9 685
-2%
|
10 155
+5%
|
10 361
+2%
|
9 758
-6%
|
9 805
+0%
|
9 232
-6%
|
8 110
-12%
|
7 315
-10%
|
6 986
-4%
|
5 818
-17%
|
5 845
+0%
|
6 326
+8%
|
6 588
+4%
|
7 350
+12%
|
7 809
+6%
|
8 737
+12%
|
9 617
+10%
|
12 442
+29%
|
14 638
+18%
|
17 052
+16%
|
18 654
+9%
|
19 272
+3%
|
19 918
+3%
|
18 574
-7%
|
18 809
+1%
|
16 877
-10%
|
15 486
-8%
|
15 722
+2%
|
18 198
+16%
|
19 855
+9%
|
21 803
+10%
|
21 818
+0%
|
19 907
-9%
|
17 287
-13%
|
17 385
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 954)
|
(3 294)
|
(3 732)
|
(3 604)
|
(3 460)
|
(3 358)
|
(3 432)
|
(3 458)
|
(3 306)
|
(3 342)
|
(3 470)
|
(3 649)
|
(3 681)
|
(3 610)
|
(3 235)
|
(2 909)
|
(2 450)
|
(2 451)
|
(2 616)
|
(2 841)
|
(3 016)
|
(4 084)
|
(4 072)
|
(3 951)
|
(3 922)
|
(3 874)
|
(3 961)
|
(4 169)
|
(4 201)
|
(4 197)
|
(4 115)
|
(4 033)
|
(4 045)
|
(4 085)
|
(4 198)
|
(4 315)
|
(4 382)
|
(4 497)
|
(4 602)
|
(4 621)
|
(4 889)
|
(5 153)
|
(5 412)
|
(5 659)
|
(5 774)
|
(5 853)
|
(5 958)
|
(6 006)
|
(5 965)
|
(6 122)
|
(5 926)
|
(6 046)
|
(6 256)
|
(6 049)
|
(6 094)
|
(5 963)
|
(5 801)
|
(5 776)
|
(5 687)
|
(5 727)
|
(5 792)
|
(5 998)
|
(6 337)
|
(6 432)
|
(6 708)
|
(7 175)
|
(7 676)
|
(8 287)
|
(8 630)
|
(8 801)
|
(8 808)
|
(8 953)
|
(9 145)
|
(9 567)
|
(9 917)
|
(10 276)
|
(10 718)
|
(11 060)
|
(11 209)
|
(11 281)
|
|
| Selling, General & Administrative |
(2 954)
|
(3 353)
|
(3 732)
|
(3 604)
|
(3 584)
|
(3 358)
|
(3 432)
|
(3 439)
|
(3 306)
|
(3 342)
|
(3 269)
|
(3 649)
|
(3 681)
|
(4 016)
|
(3 235)
|
(2 909)
|
(2 450)
|
(2 451)
|
(2 616)
|
(2 841)
|
(3 016)
|
(3 752)
|
(4 072)
|
(3 951)
|
(3 922)
|
(3 635)
|
(3 961)
|
(4 169)
|
(4 201)
|
(4 010)
|
(4 115)
|
(4 033)
|
(4 046)
|
(3 955)
|
(4 198)
|
(4 316)
|
(4 382)
|
(4 303)
|
(4 602)
|
(4 621)
|
(4 889)
|
(4 680)
|
(5 412)
|
(5 659)
|
(5 774)
|
(5 129)
|
(5 958)
|
(6 006)
|
(5 965)
|
(5 429)
|
(5 926)
|
(6 046)
|
(6 256)
|
(5 405)
|
(6 094)
|
(5 963)
|
(5 801)
|
(5 446)
|
(5 686)
|
(5 727)
|
(5 792)
|
(5 362)
|
(6 337)
|
(6 432)
|
(6 708)
|
(6 563)
|
(7 669)
|
(8 225)
|
(8 607)
|
(7 857)
|
(8 778)
|
(8 923)
|
(9 123)
|
(8 573)
|
(9 901)
|
(10 268)
|
(10 710)
|
(9 872)
|
(11 201)
|
(11 272)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(331)
|
0
|
0
|
0
|
(239)
|
0
|
0
|
0
|
(188)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(194)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(724)
|
0
|
0
|
0
|
(693)
|
0
|
0
|
0
|
(645)
|
0
|
0
|
0
|
(330)
|
0
|
0
|
0
|
(637)
|
0
|
0
|
0
|
(586)
|
0
|
0
|
0
|
(915)
|
0
|
0
|
0
|
(963)
|
0
|
0
|
0
|
(1 155)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(7)
|
(15)
|
(22)
|
(30)
|
(30)
|
(30)
|
0
|
(30)
|
(16)
|
0
|
(33)
|
(33)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
59
|
0
|
0
|
124
|
0
|
0
|
(20)
|
0
|
0
|
(201)
|
0
|
0
|
406
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(473)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(48)
|
(0)
|
(0)
|
(0)
|
(0)
|
(23)
|
0
|
0
|
(8)
|
25
|
0
|
(8)
|
(8)
|
|
| Operating Income |
(357)
N/A
|
348
N/A
|
294
-16%
|
(640)
N/A
|
(1 657)
-159%
|
(1 679)
-1%
|
(672)
+60%
|
391
N/A
|
809
+107%
|
1 087
+34%
|
1 053
-3%
|
1 406
+33%
|
(127)
N/A
|
(449)
-255%
|
(2 014)
-348%
|
(1 622)
+19%
|
(1 831)
-13%
|
(759)
+59%
|
852
N/A
|
2 801
+229%
|
3 889
+39%
|
4 067
+5%
|
3 531
-13%
|
2 140
-39%
|
1 539
-28%
|
1 476
-4%
|
2 073
+40%
|
2 295
+11%
|
885
-61%
|
(440)
N/A
|
(1 590)
-261%
|
(1 955)
-23%
|
(1 682)
+14%
|
457
N/A
|
1 030
+125%
|
1 715
+67%
|
2 592
+51%
|
1 979
-24%
|
2 052
+4%
|
1 926
-6%
|
1 449
-25%
|
1 954
+35%
|
2 107
+8%
|
2 652
+26%
|
4 095
+54%
|
3 832
-6%
|
4 197
+10%
|
4 355
+4%
|
3 792
-13%
|
3 682
-3%
|
3 305
-10%
|
2 064
-38%
|
1 059
-49%
|
937
-11%
|
(276)
N/A
|
(118)
+57%
|
525
N/A
|
812
+55%
|
1 663
+105%
|
2 082
+25%
|
2 945
+41%
|
3 619
+23%
|
6 105
+69%
|
8 206
+34%
|
10 344
+26%
|
11 479
+11%
|
11 596
+1%
|
11 631
+0%
|
9 944
-14%
|
10 007
+1%
|
8 069
-19%
|
6 533
-19%
|
6 577
+1%
|
8 631
+31%
|
9 938
+15%
|
11 527
+16%
|
11 100
-4%
|
8 847
-20%
|
6 078
-31%
|
6 104
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(53)
|
(221)
|
(330)
|
(394)
|
(263)
|
(86)
|
(147)
|
(219)
|
(47)
|
(98)
|
(144)
|
8
|
74
|
(42)
|
135
|
677
|
1 041
|
1 083
|
1 075
|
805
|
159
|
123
|
144
|
(160)
|
269
|
380
|
410
|
420
|
204
|
42
|
97
|
264
|
207
|
219
|
79
|
(144)
|
(232)
|
(182)
|
(104)
|
(190)
|
(95)
|
(216)
|
(283)
|
(114)
|
(247)
|
(181)
|
(212)
|
(375)
|
(192)
|
(233)
|
(148)
|
(63)
|
94
|
501
|
717
|
229
|
4
|
(140)
|
(273)
|
66
|
235
|
178
|
(278)
|
446
|
1 507
|
1 149
|
1 505
|
|
| Non-Reccuring Items |
(27)
|
(48)
|
(20)
|
(2 964)
|
(2 952)
|
(2 840)
|
87
|
158
|
(62)
|
(56)
|
(40)
|
98
|
114
|
27
|
(204)
|
(157)
|
(129)
|
21
|
(44)
|
(35)
|
(12)
|
(130)
|
(131)
|
(692)
|
(712)
|
(50)
|
(1 079)
|
(506)
|
(489)
|
73
|
(21)
|
(22)
|
(27)
|
(16)
|
16
|
(170)
|
(163)
|
(196)
|
(168)
|
17
|
17
|
48
|
(7)
|
(4)
|
(5)
|
(3)
|
(9)
|
(9)
|
(9)
|
(3)
|
64
|
57
|
56
|
(0)
|
(11)
|
(5)
|
(3)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(74)
|
(48)
|
0
|
(48)
|
(18)
|
0
|
(2)
|
(5)
|
0
|
(9)
|
(17)
|
(18)
|
498
|
507
|
604
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(2)
|
34
|
47
|
47
|
18
|
6
|
8
|
7
|
2
|
15
|
(542)
|
576
|
576
|
584
|
23
|
24
|
33
|
13
|
12
|
11
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
5
|
6
|
9
|
9
|
5
|
1
|
63
|
15
|
18
|
18
|
57
|
0
|
54
|
56
|
(2)
|
(0)
|
7
|
0
|
(3)
|
(5)
|
(18)
|
(18)
|
11
|
(20)
|
(20)
|
(20)
|
(5)
|
(16)
|
(10)
|
21
|
35
|
33
|
33
|
5
|
4
|
2
|
2
|
|
| Total Other Income |
(86)
|
6
|
(30)
|
19
|
43
|
212
|
110
|
54
|
(6)
|
172
|
112
|
(150)
|
(258)
|
(250)
|
6
|
(31)
|
75
|
193
|
249
|
180
|
37
|
44
|
26
|
15
|
88
|
122
|
208
|
194
|
186
|
62
|
81
|
120
|
81
|
50
|
62
|
160
|
315
|
48
|
88
|
(56)
|
(216)
|
48
|
39
|
60
|
79
|
93
|
102
|
127
|
110
|
89
|
106
|
62
|
88
|
98
|
137
|
103
|
81
|
82
|
103
|
288
|
350
|
390
|
378
|
238
|
198
|
186
|
169
|
146
|
161
|
194
|
193
|
219
|
218
|
213
|
245
|
297
|
305
|
353
|
327
|
263
|
|
| Pre-Tax Income |
(470)
N/A
|
305
N/A
|
244
-20%
|
(3 585)
N/A
|
(4 566)
-27%
|
(4 307)
+6%
|
(475)
+89%
|
603
N/A
|
741
+23%
|
1 203
+62%
|
1 126
-6%
|
1 354
+20%
|
(308)
N/A
|
(723)
-135%
|
(2 433)
-237%
|
(2 142)
+12%
|
(2 245)
-5%
|
(761)
+66%
|
1 017
N/A
|
2 818
+177%
|
3 702
+31%
|
3 942
+6%
|
3 336
-15%
|
1 321
-60%
|
938
-29%
|
1 080
+15%
|
1 737
+61%
|
2 695
+55%
|
1 843
-32%
|
760
-59%
|
(423)
N/A
|
(749)
-77%
|
(810)
-8%
|
663
N/A
|
1 243
+87%
|
1 850
+49%
|
2 584
+40%
|
2 101
-19%
|
2 352
+12%
|
2 298
-2%
|
1 674
-27%
|
2 255
+35%
|
2 181
-3%
|
2 811
+29%
|
4 437
+58%
|
4 137
-7%
|
4 519
+9%
|
4 556
+1%
|
3 751
-18%
|
3 601
-4%
|
3 309
-8%
|
2 098
-37%
|
1 031
-51%
|
997
-3%
|
(366)
N/A
|
(246)
+33%
|
544
N/A
|
645
+18%
|
1 585
+146%
|
2 164
+37%
|
2 920
+35%
|
3 815
+31%
|
6 246
+64%
|
8 279
+33%
|
10 461
+26%
|
11 695
+12%
|
12 198
+4%
|
12 474
+2%
|
10 266
-18%
|
10 183
-1%
|
8 106
-20%
|
6 467
-20%
|
6 877
+6%
|
9 115
+33%
|
10 386
+14%
|
11 562
+11%
|
11 838
+2%
|
11 208
-5%
|
8 063
-28%
|
8 478
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 208)
|
(147)
|
(195)
|
(155)
|
(261)
|
(150)
|
(149)
|
(93)
|
(204)
|
(184)
|
(103)
|
(71)
|
(107)
|
(118)
|
(94)
|
(50)
|
(24)
|
(36)
|
(62)
|
(120)
|
(135)
|
(190)
|
(150)
|
(120)
|
(121)
|
(112)
|
(179)
|
(215)
|
(205)
|
(76)
|
(18)
|
23
|
60
|
(77)
|
(118)
|
(218)
|
(261)
|
(140)
|
(137)
|
(105)
|
(138)
|
(330)
|
(394)
|
(567)
|
(687)
|
(216)
|
(432)
|
(626)
|
(610)
|
(557)
|
(451)
|
157
|
326
|
(127)
|
252
|
26
|
(147)
|
(294)
|
(528)
|
(716)
|
(862)
|
(1 149)
|
(1 804)
|
(2 349)
|
(2 939)
|
(3 544)
|
(3 665)
|
(3 700)
|
(3 102)
|
(2 831)
|
(2 333)
|
(1 933)
|
(2 054)
|
(2 671)
|
(3 034)
|
(3 250)
|
(3 354)
|
(3 087)
|
(2 161)
|
(2 333)
|
|
| Income from Continuing Operations |
(3 678)
|
159
|
49
|
(3 740)
|
(4 826)
|
(4 456)
|
(623)
|
510
|
537
|
1 019
|
1 023
|
1 283
|
(415)
|
(841)
|
(2 527)
|
(2 192)
|
(2 269)
|
(797)
|
955
|
2 697
|
3 567
|
3 752
|
3 187
|
1 201
|
817
|
968
|
1 557
|
2 480
|
1 638
|
683
|
(441)
|
(725)
|
(750)
|
586
|
1 125
|
1 632
|
2 322
|
1 961
|
2 214
|
2 193
|
1 536
|
1 925
|
1 786
|
2 244
|
3 750
|
3 921
|
4 086
|
3 930
|
3 142
|
3 044
|
2 858
|
2 254
|
1 357
|
870
|
(114)
|
(220)
|
397
|
350
|
1 057
|
1 449
|
2 059
|
2 666
|
4 443
|
5 931
|
7 522
|
8 151
|
8 532
|
8 774
|
7 164
|
7 352
|
5 773
|
4 534
|
4 823
|
6 444
|
7 352
|
8 312
|
8 484
|
8 121
|
5 902
|
6 145
|
|
| Income to Minority Interest |
(35)
|
(46)
|
(43)
|
(28)
|
(4)
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(7)
|
28
|
8
|
6
|
1
|
(31)
|
(18)
|
(22)
|
(38)
|
(52)
|
(27)
|
(51)
|
(51)
|
(53)
|
(99)
|
(90)
|
(95)
|
(65)
|
(54)
|
(30)
|
(14)
|
(38)
|
(18)
|
0
|
0
|
6
|
8
|
12
|
15
|
19
|
18
|
16
|
11
|
3
|
(3)
|
(8)
|
(11)
|
(14)
|
(21)
|
(23)
|
(21)
|
(19)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3 713)
N/A
|
113
N/A
|
6
-95%
|
(3 768)
N/A
|
(4 830)
-28%
|
(4 428)
+8%
|
(596)
+87%
|
530
N/A
|
537
+1%
|
1 019
+90%
|
1 023
+0%
|
1 283
+25%
|
(416)
N/A
|
(841)
-102%
|
(2 527)
-201%
|
(2 192)
+13%
|
(2 269)
-3%
|
(797)
+65%
|
955
N/A
|
2 697
+182%
|
3 567
+32%
|
3 752
+5%
|
3 187
-15%
|
1 201
-62%
|
817
-32%
|
968
+19%
|
1 552
+60%
|
2 473
+59%
|
1 666
-33%
|
691
-59%
|
(436)
N/A
|
(724)
-66%
|
(781)
-8%
|
568
N/A
|
1 104
+94%
|
1 594
+44%
|
2 270
+42%
|
1 934
-15%
|
2 163
+12%
|
2 142
-1%
|
1 483
-31%
|
1 826
+23%
|
1 696
-7%
|
2 149
+27%
|
3 685
+71%
|
3 868
+5%
|
4 057
+5%
|
3 916
-3%
|
3 104
-21%
|
3 027
-2%
|
2 842
-6%
|
2 251
-21%
|
1 363
-39%
|
878
-36%
|
(102)
N/A
|
(205)
-101%
|
416
N/A
|
369
-11%
|
1 073
+191%
|
1 459
+36%
|
2 061
+41%
|
2 663
+29%
|
4 435
+67%
|
5 919
+33%
|
7 508
+27%
|
8 130
+8%
|
8 509
+5%
|
8 753
+3%
|
7 145
-18%
|
7 347
+3%
|
5 772
-21%
|
4 537
-21%
|
4 828
+6%
|
6 444
+33%
|
7 352
+14%
|
8 312
+13%
|
8 484
+2%
|
8 121
-4%
|
5 902
-27%
|
6 145
+4%
|
|
| EPS (Diluted) |
-178.51
N/A
|
5.35
N/A
|
0.29
-95%
|
-181.14
N/A
|
-230
-27%
|
-212.86
+7%
|
-23.92
+89%
|
20.94
N/A
|
21.48
+3%
|
40.78
+90%
|
40.43
-1%
|
51.33
+27%
|
-16.61
N/A
|
-33.22
-100%
|
-101.09
-204%
|
-87.68
+13%
|
-89.66
-2%
|
-31.86
+64%
|
38.2
N/A
|
107.89
+182%
|
142.68
+32%
|
150.08
+5%
|
127.46
-15%
|
48.02
-62%
|
32.65
-32%
|
38.71
+19%
|
62.07
+60%
|
98.9
+59%
|
66.65
-33%
|
27.64
-59%
|
-17.42
N/A
|
-28.96
-66%
|
-31.2
-8%
|
22.72
N/A
|
44.14
+94%
|
63.74
+44%
|
90.8
+42%
|
77.35
-15%
|
86.52
+12%
|
85.68
-1%
|
59.33
-31%
|
73
+23%
|
67.84
-7%
|
85.96
+27%
|
147.4
+71%
|
154.64
+5%
|
162.26
+5%
|
156.63
-3%
|
124.14
-21%
|
121.02
-3%
|
113.69
-6%
|
90.03
-21%
|
54.5
-39%
|
35.09
-36%
|
-4.08
N/A
|
-8.21
-101%
|
16.64
N/A
|
14.75
-11%
|
42.92
+191%
|
58.34
+36%
|
82.42
+41%
|
106.49
+29%
|
177.34
+67%
|
236.68
+33%
|
300.22
+27%
|
108.36
-64%
|
340.25
+214%
|
349.93
+3%
|
285.56
-18%
|
97.89
-66%
|
230.69
+136%
|
181.4
-21%
|
64.37
-65%
|
85.9
+33%
|
98.02
+14%
|
110.83
+13%
|
113.13
+2%
|
108.28
-4%
|
78.69
-27%
|
81.92
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
