Watchlist Manager

Watchlist

Price: 106 EUR 2.91% Market Closed

Market Cap: €5.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		237	232	225	218	211	201	199	193	188	185	180	179	178	182	185	188	196	203	209	217	222	225	229	233	240	249	258	275	286	294	304	303	304	307	310	311	313	316	316	317	318	318	319	320	321	322	328	333	339	343	345	350	355	366	389	412	440	464	478	495	512	528	544	559	573	585	595	610	626	643	660	671	681	693	709	731	751	774	800	816	832	856	879	914	945	946	935	920	918	937	962	1 001	1 159	1 381	1 609	1 862
Interest Income		357	334	311	295	278	259	248	236	226	221	216	220	226	238	255	272	298	322	345	369	387	401	410	414	413	403	393	388	375	370	366	356	352	351	349	347	346	346	345	344	342	341	341	340	339	340	344	348	353	357	359	364	369	381	405	431	461	487	504	523	544	567	593	617	640	665	692	732	776	816	850	863	863	839	817	809	803	823	847	862	877	913	992	1 138	1 324	1 537	1 709	1 839	1 950	2 027	2 113	2 171	2 389	2 701	3 022	3 354
Interest Expense		120	102	86	76	67	58	49	43	38	36	36	40	48	57	70	84	102	119	136	152	165	176	182	182	173	154	135	113	89	76	62	53	49	44	40	36	33	31	29	27	25	23	21	20	18	17	16	15	14	14	14	14	14	15	17	19	21	23	25	28	32	39	49	58	67	80	97	122	149	173	189	192	182	146	108	77	52	49	48	46	46	58	113	224	379	591	774	919	1 032	1 090	1 150	1 170	1 230	1 320	1 414	1 492
Non Interest Income		236	232	232	232	229	235	234	246	246	240	240	228	233	240	247	252	248	251	251	255	262	268	281	289	307	314	316	313	297	295	296	310	328	339	349	360	382	401	412	414	439	441	447	458	447	450	466	492	494	514	519	499	501	487	469	371	458	441	435	403	407	415	416	424	426	416	413	402	404	409	411	427	418	433	442	560	571	582	577	467	482	527	548	554	561	523	527	542	571	578	603	628	635	712	757	790
Revenue		473 N/A	464 -2%	457 -2%	450 -2%	440 -2%	436 -1%	433 -1%	439 +1%	433 -1%	425 -2%	420 -1%	407 -3%	412 +1%	421 +2%	432 +3%	440 +2%	444 +1%	454 +2%	460 +1%	472 +3%	484 +2%	494 +2%	509 +3%	522 +2%	547 +5%	563 +3%	574 +2%	588 +2%	583 -1%	589 +1%	600 +2%	613 +2%	631 +3%	647 +2%	659 +2%	671 +2%	695 +4%	716 +3%	728 +2%	731 +0%	757 +3%	759 +0%	766 +1%	778 +2%	767 -1%	773 +1%	793 +3%	825 +4%	833 +1%	857 +3%	864 +1%	849 -2%	856 +1%	853 0%	858 +1%	783 -9%	897 +15%	904 +1%	914 +1%	898 -2%	919 +2%	943 +3%	960 +2%	983 +2%	999 +2%	1 001 +0%	1 008 +1%	1 012 +0%	1 030 +2%	1 051 +2%	1 072 +2%	1 098 +2%	1 099 +0%	1 126 +2%	1 151 +2%	1 291 +12%	1 322 +2%	1 356 +3%	1 376 +1%	1 283 -7%	1 314 +2%	1 382 +5%	1 427 +3%	1 468 +3%	1 506 +3%	1 469 -2%	1 462 0%	1 462 +0%	1 489 +2%	1 515 +2%	1 566 +3%	1 629 +4%	1 794 +10%	2 093 +17%	2 366 +13%	2 652 +12%
Pre-Tax Income
Loan Loss Provision		(15)	(13)	(14)	(17)	(18)	(17)	(16)	(12)	(10)	(9)	(8)	(5)	(4)	(3)	(3)	(6)	(8)	(11)	(11)	(9)	(7)	(6)	(7)	(9)	(11)	(14)	(15)	(18)	(21)	(22)	(26)	(32)	(34)	(36)	(36)	(32)	(30)	(28)	(25)	(22)	(20)	(19)	(19)	(18)	(15)	(16)	(18)	(18)	(20)	(20)	(18)	(17)	(16)	(16)	(14)	(16)	(18)	(20)	(30)	(33)	(37)	(44)	(43)	(41)	(42)	(35)	(29)	(71)	(73)	(77)	(79)	(33)	(109)	(119)	(128)	(131)	(35)	(38)	(17)	(20)	(21)	(10)	(37)	(38)	(68)	(67)	(50)	(41)	(28)	(29)	(42)	(61)	(137)	(144)	(149)	(155)
Non Interest Expense		(365)	(363)	(365)	(361)	(358)	(355)	(353)	(351)	(353)	(353)	(350)	(350)	(353)	(356)	(359)	(358)	(358)	(363)	(370)	(381)	(388)	(391)	(396)	(407)	(409)	(417)	(426)	(430)	(438)	(450)	(456)	(461)	(471)	(479)	(494)	(513)	(531)	(550)	(559)	(563)	(569)	(568)	(575)	(591)	(599)	(605)	(612)	(624)	(646)	(662)	(670)	(666)	(659)	(665)	(688)	(639)	(720)	(716)	(696)	(667)	(675)	(684)	(690)	(705)	(707)	(708)	(716)	(718)	(733)	(749)	(760)	(779)	(777)	(792)	(799)	(822)	(834)	(827)	(838)	(834)	(848)	(860)	(883)	(898)	(920)	(947)	(947)	(999)	(1 017)	(1 025)	(1 046)	(1 027)	(1 157)	(1 301)	(1 468)	(1 623)
Pre-Tax Income		93 N/A	88 -6%	78 -11%	73 -7%	65 -11%	64 -1%	64 N/A	76 +19%	71 -7%	64 -10%	63 -2%	52 -17%	54 +4%	62 +16%	71 +14%	76 +8%	78 +3%	80 +2%	80 -1%	82 +3%	89 +8%	97 +9%	106 +9%	105 -1%	127 +21%	132 +4%	133 +0%	140 +5%	124 -11%	117 -6%	119 +2%	121 +2%	126 +4%	132 +5%	129 -2%	127 -2%	134 +6%	138 +3%	144 +4%	146 +2%	168 +15%	173 +3%	173 +0%	170 -2%	153 -10%	153 -1%	164 +7%	183 +12%	167 -9%	175 +5%	176 +0%	166 -6%	182 +9%	173 -5%	156 -10%	128 -18%	160 +25%	169 +5%	188 +11%	199 +6%	207 +4%	215 +4%	227 +5%	236 +4%	250 +6%	260 +4%	263 +1%	224 -15%	224 +0%	225 +0%	233 +3%	286 +23%	213 -25%	215 +1%	225 +5%	339 +51%	453 +34%	491 +9%	522 +6%	429 -18%	445 +4%	512 +15%	507 -1%	532 +5%	518 -3%	454 -12%	465 +2%	422 -9%	444 +5%	461 +4%	477 +4%	541 +13%	500 -8%	649 +30%	749 +16%	875 +17%
Net Income
Tax Provision		(26)	(24)	(19)	(15)	(13)	(13)	(11)	(17)	(16)	(14)	(14)	(9)	(10)	(13)	(18)	(20)	(20)	(21)	(21)	(22)	(25)	(28)	(31)	(31)	(38)	(39)	(40)	(42)	(36)	(33)	(33)	(31)	(33)	(35)	(33)	(36)	(38)	(39)	(42)	(40)	(46)	(48)	(48)	(48)	(42)	(41)	(44)	(50)	(45)	(48)	(47)	(45)	(51)	(46)	(42)	(32)	(41)	(44)	(46)	(45)	(46)	(46)	(48)	(50)	(48)	(47)	(45)	(32)	(33)	(32)	(33)	(42)	(31)	(29)	(28)	(52)	(70)	(82)	(91)	(76)	(79)	(95)	(97)	(100)	(100)	(84)	(85)	(72)	(76)	(82)	(85)	(100)	(88)	(120)	(142)	(173)
Income from Continuing Operations		67	64	59	57	52	52	53	59	55	50	49	43	44	49	53	56	58	59	59	60	64	69	75	74	89	93	93	98	88	84	86	90	93	97	96	91	96	99	102	107	122	125	125	123	111	112	120	134	122	127	128	121	131	127	113	97	119	125	142	154	161	170	179	186	202	212	218	191	191	193	201	244	183	186	197	287	383	409	431	353	366	417	410	432	418	371	379	350	368	379	392	441	412	528	607	702
Net Income (Common)		67 N/A	64 -4%	59 -8%	57 -3%	52 -9%	52 -1%	53 +3%	59 +11%	55 -6%	50 -9%	49 -2%	43 -12%	44 +2%	49 +12%	53 +9%	56 +6%	58 +3%	59 +2%	59 -1%	60 +1%	64 +7%	69 +8%	75 +8%	74 -1%	89 +20%	93 +4%	93 +0%	98 +5%	88 -10%	84 -5%	86 +3%	90 +4%	93 +4%	97 +4%	96 -1%	91 -5%	96 +5%	99 +3%	102 +3%	107 +4%	122 +15%	125 +2%	125 +0%	123 -2%	111 -9%	112 +1%	120 +7%	134 +11%	122 -9%	127 +4%	128 +1%	121 -6%	131 +9%	127 -3%	113 -10%	116 +2%	119 +2%	126 +6%	145 +15%	159 +9%	167 +5%	172 +3%	178 +4%	247 +39%	260 +5%	272 +5%	282 +4%	196 -31%	196 +0%	198 +1%	203 +2%	244 +20%	183 -25%	186 +2%	197 +6%	287 +46%	383 +34%	409 +7%	431 +5%	353 -18%	366 +4%	417 +14%	410 -2%	432 +5%	418 -3%	371 -11%	379 +2%	350 -8%	368 +5%	379 +3%	392 +3%	441 +13%	410 -7%	524 +28%	595 +13%	685 +15%
EPS (Diluted)		1.52 N/A	1.46 -4%	1.34 -8%	1.29 -4%	1.18 -9%	1.17 -1%	1.21 +3%	1.35 +12%	1.27 -6%	1.15 -9%	1.13 -2%	0.99 -12%	1.01 +2%	1.13 +12%	1.23 +9%	1.3 +6%	1.35 +4%	1.39 +3%	1.35 -3%	1.4 +4%	1.52 +9%	1.63 +7%	1.78 +9%	1.77 -1%	2.16 +22%	2.28 +6%	2.28 N/A	2.38 +4%	2.18 -8%	2.07 -5%	2.13 +3%	2.22 +4%	2.32 +5%	2.42 +4%	2.36 -2%	2.27 -4%	2.39 +5%	2.48 +4%	2.56 +3%	2.66 +4%	3.05 +15%	3.12 +2%	3.12 N/A	3.07 -2%	2.79 -9%	2.81 +1%	2.95 +5%	3.25 +10%	2.73 -16%	2.8 +3%	2.85 +2%	2.65 -7%	2.88 +9%	2.71 -6%	2.31 -15%	2.43 +5%	2.42 0%	2.56 +6%	2.94 +15%	3.22 +10%	3.34 +4%	3.44 +3%	3.59 +4%	4.96 +38%	5.2 +5%	5.44 +5%	5.65 +4%	3.92 -31%	4 +2%	4.04 +1%	4.12 +2%	4.96 +20%	3.74 -25%	3.86 +3%	4.08 +6%	5.93 +45%	7.88 +33%	8.4 +7%	8.84 +5%	7.24 -18%	7.5 +4%	8.54 +14%	8.43 -1%	8.86 +5%	8.59 -3%	7.61 -11%	7.78 +2%	7.18 -8%	7.54 +5%	7.76 +3%	8.01 +3%	8.99 +12%	6.26 -30%	6.87 +10%	7.79 +13%	9.29 +19%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.