Viavi Solutions Inc
F:UNS1
Balance Sheet
Balance Sheet Decomposition
Viavi Solutions Inc
Viavi Solutions Inc
Balance Sheet
Viavi Solutions Inc
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jul-2010 | Jul-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jul-2016 | Jul-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
412
|
242
|
328
|
507
|
365
|
363
|
266
|
287
|
340
|
395
|
401
|
281
|
297
|
335
|
483
|
1 004
|
611
|
522
|
539
|
698
|
560
|
507
|
471
|
424
|
|
| Cash Equivalents |
412
|
242
|
328
|
507
|
365
|
363
|
266
|
287
|
340
|
395
|
401
|
281
|
297
|
335
|
483
|
1 004
|
611
|
522
|
539
|
698
|
560
|
507
|
471
|
424
|
|
| Short-Term Investments |
1 038
|
992
|
1 221
|
793
|
857
|
770
|
608
|
398
|
227
|
297
|
321
|
205
|
552
|
465
|
485
|
432
|
169
|
2
|
2
|
2
|
1
|
15
|
20
|
2
|
|
| Total Receivables |
195
|
137
|
119
|
110
|
256
|
290
|
329
|
237
|
298
|
347
|
324
|
302
|
316
|
152
|
148
|
120
|
219
|
255
|
257
|
276
|
286
|
264
|
245
|
293
|
|
| Accounts Receivables |
134
|
98
|
113
|
102
|
232
|
264
|
298
|
187
|
272
|
334
|
306
|
273
|
296
|
152
|
148
|
120
|
219
|
234
|
236
|
257
|
261
|
231
|
213
|
261
|
|
| Other Receivables |
61
|
39
|
6
|
8
|
24
|
26
|
31
|
50
|
26
|
13
|
18
|
29
|
20
|
0
|
0
|
0
|
0
|
21
|
21
|
19
|
25
|
33
|
32
|
32
|
|
| Inventory |
110
|
84
|
125
|
97
|
202
|
204
|
189
|
145
|
126
|
171
|
175
|
146
|
153
|
54
|
51
|
48
|
92
|
103
|
83
|
95
|
110
|
116
|
97
|
118
|
|
| Other Current Assets |
102
|
60
|
60
|
84
|
124
|
34
|
37
|
41
|
84
|
94
|
90
|
97
|
91
|
374
|
44
|
62
|
64
|
36
|
33
|
43
|
48
|
44
|
44
|
49
|
|
| Total Current Assets |
1 857
|
1 515
|
1 852
|
1 592
|
1 805
|
1 661
|
1 429
|
1 108
|
1 075
|
1 304
|
1 310
|
1 030
|
1 410
|
1 380
|
1 212
|
1 667
|
1 155
|
917
|
914
|
1 112
|
1 005
|
945
|
877
|
885
|
|
| PP&E Net |
492
|
283
|
196
|
162
|
201
|
211
|
213
|
191
|
183
|
249
|
253
|
247
|
289
|
149
|
133
|
137
|
171
|
180
|
213
|
196
|
274
|
283
|
264
|
266
|
|
| PP&E Gross |
492
|
283
|
196
|
162
|
201
|
211
|
213
|
191
|
183
|
249
|
253
|
247
|
289
|
0
|
133
|
137
|
0
|
180
|
213
|
196
|
274
|
283
|
264
|
266
|
|
| Accumulated Depreciation |
79
|
232
|
203
|
207
|
235
|
292
|
357
|
371
|
394
|
454
|
513
|
497
|
547
|
0
|
318
|
322
|
0
|
349
|
322
|
358
|
364
|
386
|
409
|
438
|
|
| Intangible Assets |
6
|
88
|
81
|
95
|
362
|
412
|
416
|
323
|
357
|
275
|
179
|
150
|
178
|
91
|
60
|
31
|
235
|
212
|
148
|
88
|
54
|
59
|
38
|
132
|
|
| Goodwill |
515
|
166
|
205
|
190
|
657
|
710
|
796
|
8
|
66
|
67
|
69
|
115
|
267
|
256
|
152
|
152
|
336
|
381
|
381
|
397
|
388
|
455
|
453
|
596
|
|
| Long-Term Investments |
96
|
48
|
42
|
29
|
11
|
3
|
26
|
15
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Long-Term Assets |
50
|
38
|
16
|
22
|
29
|
30
|
26
|
23
|
18
|
52
|
59
|
173
|
209
|
342
|
121
|
124
|
130
|
126
|
120
|
169
|
107
|
108
|
105
|
112
|
|
| Other Assets |
515
|
166
|
205
|
190
|
657
|
710
|
796
|
8
|
66
|
67
|
69
|
115
|
267
|
256
|
152
|
152
|
336
|
381
|
381
|
397
|
388
|
455
|
453
|
596
|
|
| Total Assets |
3 005
N/A
|
2 138
-29%
|
2 392
+12%
|
2 090
-13%
|
3 065
+47%
|
3 025
-1%
|
2 906
-4%
|
1 668
-43%
|
1 704
+2%
|
1 951
+14%
|
1 870
-4%
|
1 715
-8%
|
2 352
+37%
|
2 218
-6%
|
1 678
-24%
|
2 111
+26%
|
2 027
-4%
|
1 815
-10%
|
1 776
-2%
|
1 961
+10%
|
1 828
-7%
|
1 851
+1%
|
1 736
-6%
|
1 994
+15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
66
|
49
|
74
|
75
|
127
|
112
|
130
|
107
|
137
|
145
|
118
|
98
|
137
|
42
|
47
|
33
|
56
|
63
|
53
|
63
|
58
|
47
|
50
|
69
|
|
| Accrued Liabilities |
382
|
326
|
193
|
61
|
92
|
138
|
165
|
135
|
135
|
155
|
123
|
136
|
135
|
76
|
88
|
89
|
97
|
109
|
100
|
122
|
131
|
102
|
110
|
123
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
293
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
275
|
1
|
3
|
457
|
68
|
96
|
0
|
246
|
|
| Other Current Liabilities |
34
|
48
|
46
|
105
|
204
|
99
|
67
|
68
|
79
|
118
|
120
|
112
|
136
|
257
|
91
|
107
|
126
|
111
|
77
|
106
|
111
|
99
|
87
|
152
|
|
| Total Current Liabilities |
483
|
423
|
312
|
241
|
422
|
348
|
445
|
310
|
351
|
419
|
654
|
348
|
408
|
376
|
226
|
229
|
553
|
284
|
233
|
747
|
369
|
344
|
247
|
590
|
|
| Long-Term Debt |
6
|
0
|
465
|
475
|
900
|
808
|
425
|
257
|
267
|
286
|
35
|
32
|
568
|
562
|
612
|
959
|
585
|
604
|
617
|
240
|
633
|
645
|
652
|
412
|
|
| Deferred Income Tax |
42
|
28
|
0
|
0
|
28
|
20
|
22
|
12
|
9
|
9
|
5
|
11
|
9
|
0
|
0
|
0
|
21
|
15
|
24
|
24
|
10
|
14
|
12
|
6
|
|
| Other Liabilities |
3
|
16
|
44
|
44
|
131
|
114
|
196
|
155
|
168
|
172
|
137
|
163
|
179
|
179
|
150
|
136
|
134
|
186
|
191
|
186
|
145
|
157
|
144
|
206
|
|
| Total Liabilities |
533
N/A
|
467
-12%
|
821
+76%
|
760
-7%
|
1 482
+95%
|
1 290
-13%
|
1 089
-16%
|
734
-33%
|
795
+8%
|
885
+11%
|
831
-6%
|
554
-33%
|
1 164
+110%
|
1 116
-4%
|
989
-11%
|
1 324
+34%
|
1 292
-2%
|
1 089
-16%
|
1 065
-2%
|
1 198
+12%
|
1 156
-4%
|
1 160
+0%
|
1 055
-9%
|
1 214
+15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
65 963
|
66 897
|
67 012
|
67 273
|
67 425
|
67 451
|
67 586
|
68 619
|
68 681
|
68 609
|
68 665
|
68 608
|
68 781
|
68 874
|
69 381
|
69 306
|
69 379
|
69 385
|
69 397
|
69 322
|
69 542
|
69 601
|
69 647
|
69 628
|
|
| Additional Paid In Capital |
68 511
|
68 557
|
68 578
|
68 597
|
68 995
|
69 144
|
69 325
|
69 531
|
69 574
|
69 641
|
69 696
|
69 760
|
69 957
|
70 023
|
70 060
|
70 184
|
70 216
|
70 245
|
70 274
|
70 183
|
70 370
|
70 427
|
70 472
|
70 518
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
105
|
5
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Other Equity |
78
|
9
|
4
|
4
|
13
|
43
|
78
|
23
|
14
|
34
|
10
|
12
|
14
|
45
|
95
|
87
|
103
|
130
|
161
|
92
|
151
|
131
|
139
|
105
|
|
| Total Equity |
2 471
N/A
|
1 671
-32%
|
1 571
-6%
|
1 330
-15%
|
1 584
+19%
|
1 736
+10%
|
1 817
+5%
|
935
-49%
|
909
-3%
|
1 065
+17%
|
1 039
-2%
|
1 161
+12%
|
1 188
+2%
|
1 101
-7%
|
689
-37%
|
786
+14%
|
735
-6%
|
726
-1%
|
711
-2%
|
764
+7%
|
672
-12%
|
691
+3%
|
682
-1%
|
780
+14%
|
|
| Total Liabilities & Equity |
3 005
N/A
|
2 138
-29%
|
2 392
+12%
|
2 090
-13%
|
3 065
+47%
|
3 025
-1%
|
2 906
-4%
|
1 668
-43%
|
1 704
+2%
|
1 951
+14%
|
1 870
-4%
|
1 715
-8%
|
2 352
+37%
|
2 218
-6%
|
1 678
-24%
|
2 111
+26%
|
2 027
-4%
|
1 815
-10%
|
1 776
-2%
|
1 961
+10%
|
1 828
-7%
|
1 851
+1%
|
1 736
-6%
|
1 994
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
171
|
179
|
188
|
181
|
211
|
219
|
222
|
217
|
221
|
228
|
232
|
237
|
230
|
235
|
232
|
228
|
227
|
229
|
228
|
228
|
226
|
222
|
222
|
223
|
|