A

Athena Consumer Acquisition Corp
F:V8D

Watchlist Manager
Athena Consumer Acquisition Corp
F:V8D
Watchlist
Price: 8.1 EUR Market Closed
Market Cap: €84.2m

Balance Sheet

Balance Sheet Decomposition
Athena Consumer Acquisition Corp

Balance Sheet
Athena Consumer Acquisition Corp

Rotate your device to view
Balance Sheet
Currency: USD
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
3 878
3 356
4 102
3 394
3 676
3 169
3 105
2 577
3 379
3 097
2 850
3 054
3 298
4 084
3 421
3 739
2 952
2 935
3 730
4 022
4 065
3 587
3 574
3 949
Cash Equivalents
3 878
3 356
4 102
3 394
3 676
3 169
3 105
2 577
3 379
3 097
2 850
3 054
3 298
4 084
3 421
3 739
2 952
2 935
3 730
4 022
4 065
3 587
3 574
3 949
Short-Term Investments
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
0
0
Total Receivables
5 494
7 094
6 903
7 191
7 262
8 128
7 394
7 007
6 500
7 685
8 243
8 733
8 728
7 928
7 944
8 067
8 238
8 415
7 931
7 763
7 382
7 570
7 803
7 875
Accounts Receivables
5 494
7 094
6 903
7 191
7 262
8 128
7 394
7 007
6 500
7 685
8 243
8 733
8 728
7 928
7 944
8 067
8 238
8 415
7 931
7 763
6 731
7 065
7 398
7 623
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
651
504
405
251
Inventory
4 097
4 091
4 217
4 138
3 683
3 687
3 649
4 171
3 035
3 166
3 145
3 400
3 446
3 043
3 155
3 018
3 513
3 254
3 412
3 184
3 305
3 623
3 850
4 044
Other Current Assets
772
622
702
693
867
683
799
573
504
596
468
715
811
954
800
686
297
439
461
479
615
634
811
625
Total Current Assets
14 341
15 163
15 924
15 416
15 488
15 668
14 947
14 328
13 419
14 545
14 706
15 901
16 284
16 009
15 320
15 510
15 000
15 043
15 634
15 448
15 367
15 415
16 038
16 492
PP&E Net
4 754
4 527
4 199
3 934
3 174
3 188
3 156
2 920
2 763
2 913
3 219
3 277
3 256
3 384
3 313
3 107
3 076
3 061
3 034
2 964
2 893
2 880
2 987
3 096
PP&E Gross
4 754
4 527
4 199
3 934
3 174
3 188
3 156
2 920
2 763
2 913
3 219
3 277
3 256
3 384
3 313
3 107
3 076
3 061
3 034
2 964
2 893
2 880
2 987
3 096
Accumulated Depreciation
9 409
9 709
9 968
10 293
10 194
10 388
10 388
10 260
10 338
10 472
10 742
11 094
11 660
12 127
12 152
12 175
12 290
12 187
12 100
12 011
12 092
12 398
12 477
12 785
Intangible Assets
125
175
171
138
104
72
103
232
271
258
201
152
162
358
635
662
627
573
508
385
317
298
302
271
Note Receivable
16
12
10
9
6
4
1
1
1
4
2
1
244
1
0
0
4
3
1
0
0
20
21
22
Long-Term Investments
737
689
777
812
1 198
1 024
413
267
287
257
291
410
487
577
558
642
659
583
475
603
581
647
905
1 000
Other Long-Term Assets
1 218
1 155
897
842
673
644
1 032
803
709
621
385
381
177
1 147
1 066
1 139
1 242
1 173
1 134
1 307
1 342
1 209
1 405
1 324
Total Assets
21 190
N/A
21 722
+3%
21 979
+1%
21 151
-4%
20 644
-2%
20 598
0%
19 653
-5%
18 552
-6%
17 450
-6%
18 598
+7%
18 804
+1%
20 122
+7%
20 611
+2%
21 477
+4%
20 893
-3%
21 060
+1%
20 608
-2%
20 435
-1%
20 786
+2%
20 707
0%
20 502
-1%
20 470
0%
21 657
+6%
22 205
+3%
Liabilities
Accounts Payable
3 178
3 193
3 098
3 107
2 812
2 217
2 112
1 764
1 513
2 034
2 019
2 459
2 682
1 012
988
999
1 013
948
969
839
873
908
905
1 007
Accrued Liabilities
614
329
446
457
322
531
470
429
475
680
593
572
616
632
503
828
552
615
821
753
584
494
528
796
Short-Term Debt
3 811
3 763
3 674
3 347
3 036
2 605
2 478
2 402
1 934
1 313
1 405
1 429
1 415
1 445
1 254
1 185
1 140
1 281
1 250
1 464
1 276
1 269
1 262
1 854
Current Portion of Long-Term Debt
919
351
792
866
163
1 565
705
535
1 056
655
1 691
1 703
1 022
877
806
1 140
1 086
666
778
548
537
77
29
26
Other Current Liabilities
1 248
1 353
1 193
999
1 377
1 515
1 405
1 279
942
1 160
1 151
1 300
1 478
2 847
3 392
3 372
3 522
3 037
3 296
3 013
2 969
3 115
3 198
2 515
Total Current Liabilities
9 770
8 989
9 203
8 775
7 709
8 434
7 171
6 409
5 920
5 843
6 860
7 463
7 212
6 815
6 944
7 525
7 313
6 547
7 114
6 617
6 238
5 862
5 921
6 199
Long-Term Debt
485
2 281
2 254
1 833
2 490
1 544
2 299
2 727
2 324
3 083
1 940
1 996
2 336
2 297
2 051
1 142
802
1 232
1 336
800
283
218
333
316
Deferred Income Tax
1
0
0
0
0
0
0
0
0
0
0
0
0
239
183
190
1
71
1
146
193
307
471
363
Minority Interest
65
82
80
44
38
40
41
38
30
28
29
30
33
39
41
43
48
52
54
56
61
68
74
82
Other Liabilities
1 136
928
940
865
850
814
1 171
1 016
665
827
895
869
777
815
789
757
795
811
553
485
509
470
518
547
Total Liabilities
11 456
N/A
12 280
+7%
12 477
+2%
11 517
-8%
11 087
-4%
10 832
-2%
10 681
-1%
10 190
-5%
8 939
-12%
9 781
+9%
9 723
-1%
10 358
+7%
10 358
N/A
10 205
-1%
10 007
-2%
9 657
-4%
8 958
-7%
8 714
-3%
9 057
+4%
8 104
-11%
7 284
-10%
6 924
-5%
7 317
+6%
7 506
+3%
Equity
Common Stock
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
1 170
Retained Earnings
7 080
6 952
6 898
7 017
6 484
6 612
6 487
6 105
6 214
6 977
7 155
7 461
7 556
8 071
8 278
8 876
9 020
8 948
9 435
10 097
10 539
10 817
11 022
11 432
Additional Paid In Capital
1 345
1 345
1 345
1 345
1 345
1 345
1 345
1 345
1 345
1 345
1 370
1 370
1 391
1 391
1 391
1 391
1 345
1 345
1 347
1 347
1 349
1 350
1 351
1 353
Unrealized Security Profit/Loss
78
17
159
191
584
481
193
61
73
32
37
113
128
203
0
242
248
161
100
204
193
240
477
554
Treasury Stock
2
18
21
25
31
34
35
37
37
385
428
428
399
399
0
515
229
176
508
495
485
474
464
531
Other Equity
63
10
50
64
5
192
188
283
254
321
223
77
407
836
272
240
96
272
185
281
453
443
785
721
Total Equity
9 734
N/A
9 442
-3%
9 502
+1%
9 634
+1%
9 557
-1%
9 767
+2%
8 971
-8%
8 362
-7%
8 511
+2%
8 817
+4%
9 081
+3%
9 763
+8%
10 253
+5%
11 272
+10%
10 886
-3%
11 404
+5%
11 650
+2%
11 720
+1%
11 729
+0%
12 603
+7%
13 218
+5%
13 545
+2%
14 340
+6%
14 699
+3%
Total Liabilities & Equity
21 190
N/A
21 722
+3%
21 979
+1%
21 151
-4%
20 644
-2%
20 598
0%
19 653
-5%
18 552
-6%
17 450
-6%
18 598
+7%
18 804
+1%
20 122
+7%
20 611
+2%
21 477
+4%
20 893
-3%
21 060
+1%
20 608
-2%
20 435
-1%
20 786
+2%
20 707
0%
20 502
-1%
20 470
0%
21 657
+6%
22 205
+3%
Shares Outstanding
Common Shares Outstanding
12
12
12
12
12
12
12
12
12
10
10
10
11
11
11
10
10
10
9
9
9
9
9
9