A

Athena Consumer Acquisition Corp
F:V8D

Watchlist Manager
Athena Consumer Acquisition Corp
F:V8D
Watchlist
Price: 8.1 EUR Market Closed
Market Cap: €84.2m

Cash Flow Statement

Cash Flow Statement
Athena Consumer Acquisition Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(404)
8
809
(66)
(412)
(135)
(320)
(72)
29
156
382
757
856
999
709
769
836
864
477
271
646
548
499
913
1 089
1 050
796
595
704
952
878
856
1 121
1 040
825
767
751
653
518
429
774
1 056
Depreciation & Amortization
(99)
(9)
(28)
7
65
(2)
7
8
(35)
(23)
81
(9)
440
502
596
624
617
627
665
656
598
582
555
539
557
615
664
658
655
672
681
666
659
687
719
628
526
514
531
576
622
656
Other Non-Cash Items
714
13
(492)
(313)
(393)
151
219
(18)
(162)
188
227
326
169
50
122
129
136
115
(242)
(147)
(114)
(192)
64
(189)
(264)
(58)
34
27
12
(156)
(120)
63
7
(21)
(7)
(3)
(10)
(28)
(1)
8
(16)
(22)
Cash Taxes Paid
82
145
225
185
328
(373)
(802)
21
220
(7)
(16)
(44)
42
119
138
191
260
482
588
356
335
279
359
376
219
332
393
225
226
238
163
335
395
304
279
264
235
206
179
150
197
303
Cash Interest Paid
0
0
0
0
0
25
69
(10)
(13)
(3)
24
(10)
73
70
75
80
56
49
66
60
58
54
52
49
43
40
35
31
28
35
35
32
29
25
21
23
20
19
20
21
30
34
Change in Working Capital
388
(662)
(1 182)
573
1 204
(55)
(509)
647
1 763
(496)
(478)
(2 063)
(606)
(375)
(596)
(724)
(747)
(534)
377
383
762
852
(374)
(378)
167
(840)
(1 096)
(461)
(404)
(65)
534
149
(461)
(172)
(204)
(439)
(660)
(794)
(358)
(324)
(923)
(648)
Cash from Operating Activities
599
N/A
(651)
N/A
(893)
-37%
202
N/A
464
+129%
(41)
N/A
(603)
-1 384%
565
N/A
1 595
+183%
(175)
N/A
211
N/A
(989)
N/A
860
N/A
1 176
+37%
831
-29%
797
-4%
842
+6%
1 072
+27%
1 277
+19%
1 162
-9%
1 891
+63%
1 789
-5%
743
-58%
886
+19%
1 548
+75%
766
-51%
398
-48%
818
+106%
966
+18%
1 403
+45%
1 974
+41%
1 734
-12%
1 326
-24%
1 534
+16%
1 333
-13%
952
-29%
607
-36%
346
-43%
691
+100%
690
0%
457
-34%
1 042
+128%
Investing Cash Flow
Capital Expenditures
129
(72)
(189)
(37)
(74)
62
92
(90)
(38)
93
31
160
(262)
(408)
(732)
(599)
(377)
(418)
(586)
(609)
(564)
(590)
(744)
(873)
(507)
(339)
(481)
(596)
(579)
(474)
(474)
(448)
(424)
(460)
(550)
(637)
(496)
(513)
(613)
(568)
(575)
(763)
Other Items
(127)
4
(2)
30
369
(36)
(387)
(8)
3
9
54
50
139
119
2
(37)
(20)
(10)
(101)
(82)
33
9
(8)
37
30
11
(154)
(112)
(71)
(137)
(1)
(78)
(49)
36
(14)
(87)
(86)
57
31
11
36
11
Cash from Investing Activities
2
N/A
(68)
N/A
(191)
-183%
(8)
+96%
294
N/A
26
-91%
(296)
N/A
(98)
+67%
(34)
+65%
102
N/A
85
-16%
210
+146%
(123)
N/A
(289)
-135%
(730)
-152%
(636)
+13%
(397)
+38%
(428)
-8%
(687)
-61%
(691)
-1%
(531)
+23%
(581)
-9%
(752)
-30%
(836)
-11%
(478)
+43%
(328)
+31%
(635)
-94%
(708)
-11%
(650)
+8%
(611)
+6%
(475)
+22%
(526)
-11%
(473)
+10%
(424)
+10%
(564)
-33%
(725)
-28%
(582)
+20%
(456)
+22%
(582)
-27%
(557)
+4%
(539)
+3%
(752)
-40%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(0)
(1)
(1)
0
0
(347)
(347)
(348)
(1)
(17)
(109)
0
0
50
50
(0)
(0)
(0)
0
(116)
(116)
(0)
(365)
(365)
0
(343)
0
(0)
0
0
0
0
0
0
(70)
(77)
(25)
Net Issuance of Debt
(75)
(296)
82
419
(220)
(299)
609
223
(704)
(594)
(532)
(19)
(539)
(364)
(212)
(151)
(162)
(224)
(354)
(205)
(520)
(487)
(544)
(899)
(523)
(379)
(567)
118
103
(412)
(138)
(239)
(558)
(916)
(750)
(643)
(564)
(294)
(103)
202
546
316
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
4
(67)
(84)
(105)
(104)
(104)
(104)
(104)
(105)
(105)
(105)
(105)
(105)
(105)
(125)
(123)
(103)
(99)
(96)
(96)
(93)
(89)
(89)
(89)
(90)
(90)
(90)
(90)
(90)
(89)
(102)
Other
(4)
4
9
1
2
1
2
0
0
0
0
0
0
19
0
74
0
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
0
(1)
(3)
(2)
(2)
Cash from Financing Activities
(79)
N/A
(292)
-270%
91
N/A
420
+362%
(218)
N/A
(298)
-37%
610
N/A
222
-64%
(704)
N/A
(593)
+16%
(879)
-48%
(362)
+59%
(953)
-163%
(430)
+55%
(334)
+22%
(290)
+13%
(266)
+9%
(328)
-23%
(408)
-25%
(260)
+36%
(625)
-141%
(592)
+5%
(649)
-10%
(1 004)
-55%
(744)
+26%
(620)
+17%
(691)
-11%
(349)
+49%
(361)
-3%
(508)
-41%
(577)
-14%
(674)
-17%
(647)
+4%
(1 005)
-55%
(840)
+16%
(732)
+13%
(653)
+11%
(384)
+41%
(193)
+50%
39
N/A
378
+867%
187
-50%
Change in Cash
Effect of Foreign Exchange Rates
11
(0)
(9)
(3)
(5)
(15)
(3)
22
(7)
(4)
(16)
(11)
(26)
(25)
(15)
(3)
24
55
63
11
50
76
(6)
(87)
(25)
29
(13)
(4)
(12)
(14)
(6)
(2)
(27)
21
65
136
91
40
43
84
88
(90)
Net Change in Cash
533
N/A
(1 011)
N/A
(1 002)
+1%
611
N/A
535
-13%
(328)
N/A
(291)
+11%
711
N/A
850
+20%
(670)
N/A
(599)
+11%
(1 152)
-92%
(242)
+79%
432
N/A
(248)
N/A
(132)
+47%
204
N/A
371
+82%
245
-34%
223
-9%
785
+253%
693
-12%
(663)
N/A
(1 041)
-57%
301
N/A
(153)
N/A
(941)
-517%
(242)
+74%
(56)
+77%
270
N/A
917
+240%
532
-42%
179
-66%
126
-30%
(7)
N/A
(368)
-5 540%
(537)
-46%
(454)
+15%
(41)
+91%
257
N/A
384
+50%
387
+1%
Free Cash Flow
Free Cash Flow
728
N/A
(723)
N/A
(1 082)
-50%
165
N/A
390
+136%
22
-94%
(511)
N/A
475
N/A
1 558
+228%
(82)
N/A
242
N/A
(829)
N/A
598
N/A
768
+29%
99
-87%
198
+100%
466
+135%
653
+40%
691
+6%
554
-20%
1 327
+140%
1 200
-10%
(1)
N/A
13
N/A
1 041
+7 670%
427
-59%
(83)
N/A
222
N/A
387
+74%
929
+140%
1 500
+61%
1 286
-14%
903
-30%
1 074
+19%
783
-27%
315
-60%
111
-65%
(167)
N/A
78
N/A
122
+57%
(117)
N/A
279
N/A