V

Vapotherm Inc
F:VA21

Watchlist Manager
Vapotherm Inc
F:VA21
Watchlist
Price: 2.976 EUR Market Closed
Market Cap: 137.6m EUR

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of VA21.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VA21 Intrinsic Value
Not Available
Base Case Scenario
Compare VA21 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VA21?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vapotherm Inc

Current Assets 46.4m
Cash & Short-Term Investments 9.7m
Receivables 10.7m
Other Current Assets 26m
Non-Current Assets 31.2m
PP&E 27.1m
Intangibles 565k
Other Non-Current Assets 3.6m
Current Liabilities 19.1m
Accounts Payable 5.1m
Accrued Liabilities 9.4m
Other Current Liabilities 4.6m
Non-Current Liabilities 113.9m
Long-Term Debt 107.1m
Other Non-Current Liabilities 6.8m
Efficiency

Free Cash Flow Analysis
Vapotherm Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vapotherm Inc

Revenue
68.7m USD
Cost of Revenue
-40.3m USD
Gross Profit
28.3m USD
Operating Expenses
-66m USD
Operating Income
-37.7m USD
Other Expenses
-20.5m USD
Net Income
-58.2m USD
Fundamental Scores

VA21 Profitability Score
Profitability Due Diligence

Vapotherm Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Vapotherm Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

VA21 Solvency Score
Solvency Due Diligence

Vapotherm Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Vapotherm Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VA21 Price Targets Summary
Vapotherm Inc

There are no price targets for VA21.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VA21 is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y