V

Vapotherm Inc
F:VA21

Watchlist Manager
Vapotherm Inc
F:VA21
Watchlist
Price: 2.976 EUR
Market Cap: €137.6m

Relative Value

There is not enough data to reliably calculate the relative value of VA21.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VA21 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

VA21 Competitors Multiples
Vapotherm Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vapotherm Inc
F:VA21
137.6m EUR 2.4 -2.8 -7.9 -6.9
US
Abbott Laboratories
NYSE:ABT
194.9B USD 4.4 29.9 16.9 23.1
US
Intuitive Surgical Inc
NASDAQ:ISRG
176.7B USD 17.6 61.9 47 57.7
US
Stryker Corp
NYSE:SYK
138.7B USD 5.5 42.7 21.7 26.2
IE
Medtronic PLC
NYSE:MDT
130.4B USD 3.8 27.4 15.3 22.2
US
Boston Scientific Corp
NYSE:BSX
110.1B USD 5.5 38 22.6 30.3
DE
Siemens Healthineers AG
XETRA:SHL
45.5B EUR 1.9 21.4 11.9 16.8
US
IDEXX Laboratories Inc
NASDAQ:IDXX
51.8B USD 12 48.9 34.9 38.5
US
Becton Dickinson and Co
NYSE:BDX
48.9B USD 2.2 29.2 11.2 19
US
Edwards Lifesciences Corp
NYSE:EW
44.9B USD 7.6 32.8 23.3 25.5
US
Resmed Inc
NYSE:RMD
38.7B USD 7.2 26.1 18.4 20.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
V
Vapotherm Inc
F:VA21
Average EV/EBITDA: 22.3
Negative Multiple: -7.9
N/A N/A
US
Abbott Laboratories
NYSE:ABT
16.9
9%
1.9
US
Intuitive Surgical Inc
NASDAQ:ISRG
47
23%
2
US
Stryker Corp
NYSE:SYK
21.7
12%
1.8
IE
Medtronic PLC
NYSE:MDT
15.3
8%
1.9
US
Boston Scientific Corp
NYSE:BSX
22.6
18%
1.3
DE
Siemens Healthineers AG
XETRA:SHL
11.9
11%
1.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
34.9
11%
3.2
US
Becton Dickinson and Co
NYSE:BDX
11.2
8%
1.4
US
Edwards Lifesciences Corp
NYSE:EW
23.3
13%
1.8
US
Resmed Inc
NYSE:RMD
18.4
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
V
Vapotherm Inc
F:VA21
Average EV/EBIT: 28
Negative Multiple: -6.9
N/A N/A
US
Abbott Laboratories
NYSE:ABT
23.1
17%
1.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
57.7
25%
2.3
US
Stryker Corp
NYSE:SYK
26.2
16%
1.6
IE
Medtronic PLC
NYSE:MDT
22.2
17%
1.3
US
Boston Scientific Corp
NYSE:BSX
30.3
27%
1.1
DE
Siemens Healthineers AG
XETRA:SHL
16.8
15%
1.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.5
11%
3.5
US
Becton Dickinson and Co
NYSE:BDX
19
21%
0.9
US
Edwards Lifesciences Corp
NYSE:EW
25.5
14%
1.8
US
Resmed Inc
NYSE:RMD
20.5
12%
1.7