V

Vapotherm Inc
F:VA21

Watchlist Manager
Vapotherm Inc
F:VA21
Watchlist
Price: 2.976 EUR Market Closed
Market Cap: 137.6m EUR

Relative Value

There is not enough data to reliably calculate the relative value of VA21.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VA21 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.7
Industry
2.3
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.8
Industry
22.4
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6.5
Industry
14.4
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.9
Industry
21.7
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.7
Industry
2.2
vs History
vs Industry
Median 3Y
3.6
Median 5Y
3.8
Industry
2.5
vs History
vs Industry
Median 3Y
9.1
Median 5Y
14.5
Industry
5.1
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-7.8
Industry
12
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-6.8
Industry
16.9
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-10.4
Industry
14.5
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9.3
Industry
18.6
vs History
vs Industry
Median 3Y
3.9
Median 5Y
4.1
Industry
1.8

Multiples Across Competitors

VA21 Competitors Multiples
Vapotherm Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vapotherm Inc
F:VA21
137.6m EUR 2.3 -2.8 -7.9 -6.9
US
Abbott Laboratories
NYSE:ABT
218.1B USD 5 15.6 19.9 27.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
205.2B USD 21.4 74.7 57.3 69.9
US
Boston Scientific Corp
NYSE:BSX
141.7B USD 7.3 50.8 29.7 40.4
US
Stryker Corp
NYSE:SYK
135.8B USD 5.6 46.1 22.5 27.3
IE
Medtronic PLC
NYSE:MDT
126.4B USD 3.6 26.5 14.9 21.6
DE
Siemens Healthineers AG
XETRA:SHL
49.9B EUR 2.1 23.3 13.2 18.5
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56B USD 13.4 54.5 39.2 43.4
US
Becton Dickinson and Co
NYSE:BDX
55.8B USD 2.6 33.3 12.3 21
US
Edwards Lifesciences Corp
NYSE:EW
49.7B USD 8.5 36.4 26 28.5
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.8B USD 1.9 17 12.7 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
V
Vapotherm Inc
F:VA21
Average EV/EBITDA: 24.8
Negative Multiple: -7.9
N/A N/A
US
Abbott Laboratories
NYSE:ABT
19.9
12%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
57.3
26%
2.2
US
Boston Scientific Corp
NYSE:BSX
29.7
22%
1.3
US
Stryker Corp
NYSE:SYK
22.5
13%
1.7
IE
Medtronic PLC
NYSE:MDT
14.9
8%
1.9
DE
Siemens Healthineers AG
XETRA:SHL
13.2
11%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.2
14%
2.8
US
Becton Dickinson and Co
NYSE:BDX
12.3
9%
1.4
US
Edwards Lifesciences Corp
NYSE:EW
26
13%
2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
12.7
10%
1.3