V

Vapotherm Inc
F:VA21

Watchlist Manager
Vapotherm Inc
F:VA21
Watchlist
Price: 2.976 EUR Market Closed
Market Cap: €137.6m

Relative Value

There is not enough data to reliably calculate the relative value of VA21.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VA21 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

VA21 Competitors Multiples
Vapotherm Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vapotherm Inc
F:VA21
137.6m EUR 2.4 -2.8 -7.9 -6.9
US
Abbott Laboratories
NYSE:ABT
195.4B USD 4.4 30 17 23.2
US
Intuitive Surgical Inc
NASDAQ:ISRG
178.4B USD 17.7 62.3 47.5 57.5
US
Stryker Corp
NYSE:SYK
136.7B USD 5.6 43.5 22 26.7
IE
Medtronic PLC
NYSE:MDT
130.1B USD 3.8 27.7 15.5 22.4
US
Boston Scientific Corp
NYSE:BSX
109.9B USD 5.7 39.7 23.6 32.1
US
Becton Dickinson and Co
NYSE:BDX
47.7B USD 2.2 29.2 11.2 19
DE
Siemens Healthineers AG
XETRA:SHL
46.4B EUR 2 21.8 12 17
US
IDEXX Laboratories Inc
NASDAQ:IDXX
51.2B USD 12 48.9 35 38.6
US
Edwards Lifesciences Corp
NYSE:EW
44.6B USD 7.7 33 23.4 25.7
US
Resmed Inc
NYSE:RMD
39.9B USD 7.4 27 19.1 21.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
V
Vapotherm Inc
F:VA21
Average EV/EBITDA: 22.6
Negative Multiple: -7.9
N/A N/A
US
Abbott Laboratories
NYSE:ABT
17
9%
1.9
US
Intuitive Surgical Inc
NASDAQ:ISRG
47.5
24%
2
US
Stryker Corp
NYSE:SYK
22
12%
1.8
IE
Medtronic PLC
NYSE:MDT
15.5
8%
1.9
US
Boston Scientific Corp
NYSE:BSX
23.6
22%
1.1
US
Becton Dickinson and Co
NYSE:BDX
11.2
8%
1.4
DE
Siemens Healthineers AG
XETRA:SHL
12
11%
1.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
35
11%
3.2
US
Edwards Lifesciences Corp
NYSE:EW
23.4
13%
1.8
US
Resmed Inc
NYSE:RMD
19.1
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
V
Vapotherm Inc
F:VA21
Average EV/EBIT: 28.3
Negative Multiple: -6.9
N/A N/A
US
Abbott Laboratories
NYSE:ABT
23.2
17%
1.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
57.5
25%
2.3
US
Stryker Corp
NYSE:SYK
26.7
16%
1.7
IE
Medtronic PLC
NYSE:MDT
22.4
17%
1.3
US
Boston Scientific Corp
NYSE:BSX
32.1
32%
1
US
Becton Dickinson and Co
NYSE:BDX
19
21%
0.9
DE
Siemens Healthineers AG
XETRA:SHL
17
15%
1.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.6
11%
3.5
US
Edwards Lifesciences Corp
NYSE:EW
25.7
14%
1.8
US
Resmed Inc
NYSE:RMD
21.2
12%
1.8