First Time Loading...

Vastned Retail NV
F:VB2

Watchlist Manager
Vastned Retail NV Logo
Vastned Retail NV
F:VB2
Watchlist
Price: 22 EUR 1.38% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

Vastned Retail NV is a retail property company with focus on venues for premium shopping. [ Read More ]

The intrinsic value of one VB2 stock under the Base Case scenario is 79.2 EUR. Compared to the current market price of 22 EUR, Vastned Retail NV is Undervalued by 72%.

Key Points:
VB2 Intrinsic Value
Base Case
79.2 EUR
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vastned Retail NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VB2 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vastned Retail NV

Provide an overview of the primary business activities
of Vastned Retail NV.

What unique competitive advantages
does Vastned Retail NV hold over its rivals?

What risks and challenges
does Vastned Retail NV face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vastned Retail NV.

Provide P/S
for Vastned Retail NV.

Provide P/E
for Vastned Retail NV.

Provide P/OCF
for Vastned Retail NV.

Provide P/FCFE
for Vastned Retail NV.

Provide P/B
for Vastned Retail NV.

Provide EV/S
for Vastned Retail NV.

Provide EV/GP
for Vastned Retail NV.

Provide EV/EBITDA
for Vastned Retail NV.

Provide EV/EBIT
for Vastned Retail NV.

Provide EV/OCF
for Vastned Retail NV.

Provide EV/FCFF
for Vastned Retail NV.

Provide EV/IC
for Vastned Retail NV.

Show me price targets
for Vastned Retail NV made by professional analysts.

What are the Revenue projections
for Vastned Retail NV?

How accurate were the past Revenue estimates
for Vastned Retail NV?

What are the Net Income projections
for Vastned Retail NV?

How accurate were the past Net Income estimates
for Vastned Retail NV?

What are the EPS projections
for Vastned Retail NV?

How accurate were the past EPS estimates
for Vastned Retail NV?

What are the EBIT projections
for Vastned Retail NV?

How accurate were the past EBIT estimates
for Vastned Retail NV?

Compare the revenue forecasts
for Vastned Retail NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vastned Retail NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vastned Retail NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vastned Retail NV compared to its peers.

Compare the P/E ratios
of Vastned Retail NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Vastned Retail NV with its peers.

Analyze the financial leverage
of Vastned Retail NV compared to its main competitors.

Show all profitability ratios
for Vastned Retail NV.

Provide ROE
for Vastned Retail NV.

Provide ROA
for Vastned Retail NV.

Provide ROIC
for Vastned Retail NV.

Provide ROCE
for Vastned Retail NV.

Provide Gross Margin
for Vastned Retail NV.

Provide Operating Margin
for Vastned Retail NV.

Provide Net Margin
for Vastned Retail NV.

Provide FCF Margin
for Vastned Retail NV.

Show all solvency ratios
for Vastned Retail NV.

Provide D/E Ratio
for Vastned Retail NV.

Provide D/A Ratio
for Vastned Retail NV.

Provide Interest Coverage Ratio
for Vastned Retail NV.

Provide Altman Z-Score Ratio
for Vastned Retail NV.

Provide Quick Ratio
for Vastned Retail NV.

Provide Current Ratio
for Vastned Retail NV.

Provide Cash Ratio
for Vastned Retail NV.

What is the historical Revenue growth
over the last 5 years for Vastned Retail NV?

What is the historical Net Income growth
over the last 5 years for Vastned Retail NV?

What is the current Free Cash Flow
of Vastned Retail NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vastned Retail NV.

Financials

Balance Sheet Decomposition
Vastned Retail NV

Current Assets 38.1m
Cash & Short-Term Investments 1m
Receivables 12.6m
Other Current Assets 24.4m
Non-Current Assets 1.4B
Long-Term Investments 1.4B
PP&E 1.2m
Intangibles 343k
Other Non-Current Assets 7.3m
Current Liabilities 266.7m
Short-Term Debt 8.6m
Other Current Liabilities 258m
Non-Current Liabilities 467.4m
Long-Term Debt 369.1m
Other Non-Current Liabilities 98.3m
Efficiency

Earnings Waterfall
Vastned Retail NV

Revenue
72.1m EUR
Cost of Revenue
-8m EUR
Gross Profit
64.1m EUR
Operating Expenses
-6.6m EUR
Operating Income
57.5m EUR
Other Expenses
-76.7m EUR
Net Income
-19.3m EUR

Free Cash Flow Analysis
Vastned Retail NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VB2 Profitability Score
Profitability Due Diligence

Vastned Retail NV's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Vastned Retail NV's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

VB2 Solvency Score
Solvency Due Diligence

Vastned Retail NV's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
25/100
Solvency
Score

Vastned Retail NV's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VB2 Price Targets Summary
Vastned Retail NV

Wall Street analysts forecast VB2 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VB2 is 21.19 EUR with a low forecast of 19.8 EUR and a high forecast of 23.67 EUR.

Lowest
Price Target
19.8 EUR
10% Downside
Average
Price Target
21.19 EUR
4% Downside
Highest
Price Target
23.67 EUR
8% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VASTN Price
Vastned Retail NV

1M 1M
+1%
6M 6M
+21%
1Y 1Y
+11%
3Y 3Y
+5%
5Y 5Y
-6%
10Y 10Y
+11%
Annual Price Range
22.55
52w Low
17.2
52w High
22.55
Price Metrics
Average Annual Return -3.91%
Standard Deviation of Annual Returns 12.1%
Max Drawdown -56%
Shares Statistics
Market Capitalization 386.8m EUR
Shares Outstanding 17 152 000
Percentage of Shares Shorted
N/A

VASTN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vastned Retail NV Logo
Vastned Retail NV

Country

Netherlands

Industry

Real Estate

Market Cap

386.8m EUR

Dividend Yield

8.37%

Description

Vastned Retail NV is a retail property company with focus on venues for premium shopping. The company is headquartered in Amsterdam, Noord-Holland and currently employs 34 full-time employees. The firm owns retail properties in Europe, such as in the Netherlands, Belgium, France, Spain and Istanbul, Turkey, and focuses on retail properties in shopping streets in old towns in European cities. Its tenants include Zara, GERRY WEBER, H&M, LA PERLA, LOUIS VUITTON, MaxMara and PULL& BEAR, among others. The firm operates through three segments: Premium City High Street Shops, High Street Shops and Non-High Street Shops, which comprises shopping centers, retail parks, retail warehouses and supermarkets. Its focus is on the development of the Premium City High Street Shops segment. The firm operates through numerous subsidiaries, including Vastned Retail Nederland BV, Vastned France Holding SARL, Vastned Retail Belgium NV, Vastned Projecten BV and Vastned Retail Spain SL, among others.

Contact

NOORD-HOLLAND
Amsterdam
De Boelelaan 7
+31102424300.0
http://www.vastned.nl/

IPO

1987-09-11

Employees

34

Officers

CEO, MD & Member of Executive Board
Mr. Reinier Walta L.L.M., MSRE
Finance Director
Mr. Maurice van Dongen R.A.
Director of Legal
Ms. Peggy G. Deraedt L.L.M.
Country Manager of France & Head of Asset Management
Mr. Thierry Fourez
Director ESG & Company Secretary
Mr. Raymond Kramer

See Also

Discover More
What is the Intrinsic Value of one VB2 stock?

The intrinsic value of one VB2 stock under the Base Case scenario is 79.2 EUR.

Is VB2 stock undervalued or overvalued?

Compared to the current market price of 22 EUR, Vastned Retail NV is Undervalued by 72%.