First Time Loading...

Vastned Retail NV
F:VB2

Watchlist Manager
Vastned Retail NV Logo
Vastned Retail NV
F:VB2
Watchlist
Price: 22 EUR 1.38% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one VB2 stock under the Base Case scenario is 50.03 EUR. Compared to the current market price of 22 EUR, Vastned Retail NV is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VB2 Relative Value
Base Case
50.03 EUR
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
35
Median 3Y
5.3
Median 5Y
5.2
Industry
3.6
Forward
5.5
vs History
vs Industry
38
Median 3Y
-8.6
Median 5Y
5.4
Industry
15.9
Forward
12.1
vs History
42
vs Industry
41
Median 3Y
8.5
Median 5Y
8.7
Industry
10
vs History
38
vs Industry
16
Median 3Y
23.4
Median 5Y
19
Industry
12.1
vs History
3
vs Industry
61
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
vs History
93
vs Industry
29
Median 3Y
15.1
Median 5Y
14.1
Industry
6.7
Forward
10.9
vs History
93
vs Industry
45
Median 3Y
16.6
Median 5Y
15.8
Industry
11.6
vs History
93
vs Industry
45
Median 3Y
18.8
Median 5Y
18
Industry
15.6
Forward
13.5
vs History
93
vs Industry
49
Median 3Y
18.8
Median 5Y
18
Industry
18.6
Forward
23
vs History
93
vs Industry
36
Median 3Y
23.2
Median 5Y
23.5
Industry
17.1
vs History
93
vs Industry
32
Median 3Y
25
Median 5Y
25.4
Industry
18.9
vs History
88
vs Industry
61
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

VB2 Competitors Multiples
Vastned Retail NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Vastned Retail NV
F:VB2
386.8m EUR 5.4 -20.1 13.3 13.3
US
Simon Property Group Inc
NYSE:SPG
46.4B USD 8.2 20.4 17.2 25.4
US
Realty Income Corp
NYSE:O
46.3B USD 11.3 53 18.3 37.6
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
13B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
11.4B USD 6.4 18.2 16.7 31.3
US
Regency Centers Corp
NASDAQ:REG
11.3B USD 8.5 31.3 18.7 32.7
HK
Link Real Estate Investment Trust
HKEX:823
87B HKD 6.7 -45.4 14.5 14.5
AU
Scentre Group
ASX:SCG
16.1B AUD 6.4 91.9 18.2 18.2
US
Federal Realty Investment Trust
NYSE:FRT
8.5B USD 7.5 37.3 17.9 32.4
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.2B EUR 2.4 55.2 17.4 17.5
FR
Klepierre SA
PAR:LI
7.1B EUR 5 37.1 13.9 13.9

See Also

Discover More