Workday Inc
F:W7D

Watchlist Manager
Workday Inc Logo
Workday Inc
F:W7D
Watchlist
Price: 145.48 EUR -8.01% Market Closed
Market Cap: €38.6B

Cash Flow Statement

Cash Flow Statement
Workday Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Operating Cash Flow
Net Income
(100)
(90)
(112)
(119)
(132)
(141)
(147)
(173)
(199)
(232)
(244)
(248)
(250)
(250)
(268)
(290)
(307)
(345)
(378)
(385)
(370)
(345)
(320)
(321)
(332)
(335)
(403)
(418)
(460)
(495)
(457)
(481)
(523)
(430)
(339)
(282)
(171)
(37)
31
29
(26)
(196)
(314)
(367)
(264)
(122)
67
1 381
1 488
1 541
1 620
526
487
583
642
Depreciation & Amortization
13
13
15
18
21
25
30
35
41
47
53
59
65
71
77
86
93
100
108
116
123
130
135
137
142
150
173
198
221
246
261
276
287
292
294
294
305
317
330
344
351
358
363
364
345
324
300
282
287
294
307
326
335
337
341
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 058)
(1 052)
(1 025)
(1 020)
33
45
84
140
Stock-Based Compensation
6
8
13
15
21
29
42
62
83
114
142
156
174
198
220
250
281
304
336
372
402
435
458
478
503
529
594
652
705
767
810
860
911
953
982
1 005
1 033
1 046
1 065
1 101
1 148
1 191
1 226
1 295
1 352
1 396
1 431
1 416
1 432
1 450
1 469
1 519
1 593
1 615
1 623
Other Non-Cash Items
16
16
33
38
43
54
63
89
119
155
186
202
222
244
264
297
333
382
420
458
494
515
544
570
597
630
670
730
799
879
979
1 037
1 110
1 179
1 206
1 243
1 266
1 147
1 148
1 170
1 228
1 423
1 490
1 611
1 642
1 625
1 631
1 578
1 609
1 668
1 697
1 794
1 932
1 964
1 992
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
1
2
2
3
2
2
5
5
5
6
4
4
3
4
4
4
6
8
9
10
9
8
11
9
10
11
9
12
13
13
14
13
89
95
113
114
39
34
42
52
65
69
88
89
Cash Interest Paid
1
1
1
1
1
1
1
5
5
8
8
7
7
7
7
6
6
6
6
3
3
1
1
0
0
0
0
0
0
0
1
3
5
9
14
14
18
15
14
13
12
9
62
60
112
112
110
110
110
110
110
110
110
110
110
Change in Working Capital
70
64
63
75
84
63
72
95
90
85
93
88
137
132
136
166
208
184
188
162
121
76
90
80
62
67
43
96
72
44
35
32
45
(65)
(149)
14
57
72
81
108
85
(32)
39
48
(228)
(21)
(151)
(34)
(88)
(89)
(260)
(218)
(253)
(377)
(342)
Cash from Operating Activities
(1)
N/A
2
N/A
(1)
N/A
11
N/A
16
+41%
1
-94%
17
+1 684%
46
+166%
51
+9%
55
+8%
89
+62%
102
+15%
174
+71%
197
+13%
208
+6%
259
+24%
327
+27%
321
-2%
339
+6%
351
+3%
368
+5%
376
+2%
449
+19%
466
+4%
470
+1%
512
+9%
483
-6%
607
+26%
632
+4%
674
+7%
818
+21%
865
+6%
919
+6%
976
+6%
1 012
+4%
1 268
+25%
1 457
+15%
1 498
+3%
1 589
+6%
1 651
+4%
1 638
-1%
1 554
-5%
1 578
+2%
1 657
+5%
1 495
-10%
1 806
+21%
1 848
+2%
2 149
+16%
2 244
+4%
2 389
+6%
2 345
-2%
2 461
+5%
2 546
+3%
2 591
+2%
2 773
+7%
Investing Cash Flow
Capital Expenditures
(7)
(10)
(8)
(16)
(16)
(42)
(57)
(76)
(84)
(82)
(93)
(104)
(124)
(119)
(129)
(134)
(157)
(167)
(216)
(228)
(234)
(263)
(239)
(277)
(305)
(348)
(376)
(394)
(411)
(417)
(401)
(344)
(301)
(260)
(262)
(262)
(441)
(461)
(415)
(444)
(261)
(342)
(369)
(364)
(374)
(271)
(272)
(242)
(254)
(244)
(234)
(272)
(227)
(200)
(188)
Other Items
(89)
(77)
(349)
(654)
(498)
(774)
(749)
(607)
(1 068)
(750)
(592)
(301)
(52)
(147)
(89)
(166)
(80)
(26)
(11)
59
(96)
160
(359)
(702)
(735)
18
(626)
(449)
(214)
(1 442)
(157)
(553)
(806)
(729)
(1 222)
(979)
(1 385)
(1 302)
(1 052)
(1 164)
(1 955)
(2 222)
(2 197)
(2 141)
(1 374)
(1 376)
(1 379)
(1 509)
(1 042)
(1 011)
(1 301)
(1 509)
(1 819)
(1 488)
638
Cash from Investing Activities
(96)
N/A
(87)
+9%
(357)
-309%
(670)
-88%
(513)
+23%
(815)
-59%
(806)
+1%
(683)
+15%
(1 152)
-69%
(832)
+28%
(685)
+18%
(404)
+41%
(176)
+56%
(266)
-51%
(218)
+18%
(300)
-38%
(237)
+21%
(192)
+19%
(227)
-18%
(169)
+25%
(330)
-96%
(102)
+69%
(599)
-485%
(979)
-64%
(1 041)
-6%
(330)
+68%
(1 002)
-204%
(843)
+16%
(626)
+26%
(1 859)
-197%
(558)
+70%
(897)
-61%
(1 107)
-23%
(989)
+11%
(1 484)
-50%
(1 242)
+16%
(1 826)
-47%
(1 763)
+3%
(1 467)
+17%
(1 607)
-10%
(2 216)
-38%
(2 564)
-16%
(2 565)
0%
(2 506)
+2%
(1 748)
+30%
(1 647)
+6%
(1 650)
0%
(1 751)
-6%
(1 296)
+26%
(1 256)
+3%
(1 535)
-22%
(1 781)
-16%
(2 046)
-15%
(1 688)
+17%
450
N/A
Financing Cash Flow
Net Issuance of Common Stock
102
105
710
695
699
787
102
709
707
627
627
36
37
41
41
46
45
52
54
58
57
64
142
150
150
157
77
94
94
114
113
126
126
139
141
149
0
149
147
148
149
158
157
77
73
(58)
(209)
(268)
(393)
(551)
(558)
(514)
(676)
(658)
(1 303)
Net Issuance of Debt
(6)
(6)
(7)
(9)
(11)
572
571
572
573
(13)
(11)
(10)
(8)
(5)
(5)
(3)
0
0
(0)
0
0
0
1 132
1 132
0
782
(350)
(350)
0
(0)
(0)
(0)
498
498
488
479
(28)
(38)
(38)
(38)
2 256
2 265
1 125
1 134
(1 150)
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
(144)
(144)
(147)
(152)
(12)
(11)
(7)
(2)
2
2
2
2
1
2
2
1
1
(175)
(176)
(176)
(176)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(3)
(3)
(3)
(2)
(1)
(1)
(0)
(6)
(8)
(8)
(8)
(1)
(1)
(1)
0
(239)
(381)
(505)
(636)
(608)
(627)
(626)
Cash from Financing Activities
96
N/A
99
+3%
703
+609%
686
-2%
687
+0%
1 215
+77%
529
-56%
1 134
+114%
1 128
0%
603
-47%
605
+0%
19
-97%
27
+37%
38
+41%
38
+1%
44
+16%
45
+3%
52
+16%
55
+6%
60
+8%
58
-3%
65
+11%
1 099
+1 597%
1 106
+1%
1 107
+0%
763
-31%
(274)
N/A
(257)
+6%
(256)
+0%
113
N/A
112
-1%
125
+11%
621
+396%
634
+2%
626
-1%
625
0%
115
-82%
110
-4%
109
-1%
110
+2%
2 399
+2 076%
2 416
+1%
1 274
-47%
1 204
-6%
(1 077)
N/A
(1 209)
-12%
(209)
+83%
(268)
-28%
(632)
-136%
(931)
-47%
(1 063)
-14%
(1 150)
-8%
(1 284)
-12%
(1 285)
0%
(1 929)
-50%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
0
0
(0)
0
0
1
0
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
0
0
1
2
1
1
(1)
(2)
(1)
(2)
(1)
(0)
0
0
(1)
(1)
(1)
(0)
0
1
2
1
Net Change in Cash
(1)
N/A
14
N/A
345
+2 307%
27
-92%
190
+612%
401
+111%
(260)
N/A
497
N/A
27
-95%
(175)
N/A
9
N/A
(283)
N/A
24
N/A
(32)
N/A
28
N/A
2
-93%
135
+7 049%
181
+33%
168
-7%
242
+44%
95
-61%
339
+257%
950
+180%
594
-37%
536
-10%
945
+76%
(794)
N/A
(493)
+38%
(250)
+49%
(1 071)
-328%
372
N/A
93
-75%
433
+368%
622
+44%
155
-75%
653
+322%
(252)
N/A
(153)
+39%
232
N/A
153
-34%
1 819
+1 090%
1 404
-23%
284
-80%
354
+25%
(1 330)
N/A
(1 049)
+21%
(11)
+99%
129
N/A
315
+144%
201
-36%
(253)
N/A
(470)
-86%
(783)
-67%
(380)
+51%
1 295
N/A
Free Cash Flow
Free Cash Flow
(8)
N/A
(7)
+10%
(9)
-27%
(5)
+50%
0
N/A
(41)
N/A
(40)
+1%
(29)
+26%
(33)
-12%
(28)
+16%
(5)
+83%
(2)
+66%
50
N/A
78
+54%
79
+2%
125
+58%
170
+36%
154
-10%
123
-20%
123
0%
133
+9%
114
-15%
209
+84%
188
-10%
165
-13%
165
+0%
106
-36%
213
+100%
220
+4%
257
+17%
417
+62%
521
+25%
618
+19%
716
+16%
750
+5%
1 006
+34%
1 016
+1%
1 038
+2%
1 174
+13%
1 207
+3%
1 377
+14%
1 212
-12%
1 209
0%
1 293
+7%
1 120
-13%
1 535
+37%
1 576
+3%
1 907
+21%
1 989
+4%
2 145
+8%
2 111
-2%
2 189
+4%
2 319
+6%
2 391
+3%
2 585
+8%