DCF Value

The DCF Value for WD-40 Co (WD1) under the Base Case is 200.45 EUR. Compared with the current market price of 194.5 EUR, the stock appears Undervalued by 3% .

Key assumptions
WD1 DCF Value
Base Case
€200.45
Undervaluation 3%
DCF Value
Price €194.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time