
WD-40 Co
NASDAQ:WDFC

Intrinsic Value
The intrinsic value of one
WDFC
stock under the Base Case scenario is
123.64
USD.
Compared to the current market price of 241.1 USD,
WD-40 Co
is
Overvalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
WD-40 Co
Fundamental Analysis


Revenue & Expenses Breakdown
WD-40 Co
Balance Sheet Decomposition
WD-40 Co
Current Assets | 272.4m |
Cash & Short-Term Investments | 53m |
Receivables | 110.8m |
Other Current Assets | 108.7m |
Non-Current Assets | 185.8m |
PP&E | 70.8m |
Intangibles | 98.8m |
Other Non-Current Assets | 16.2m |
Free Cash Flow Analysis
WD-40 Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
WD-40 Co
Revenue
|
610.6m
USD
|
Cost of Revenue
|
-280.1m
USD
|
Gross Profit
|
330.5m
USD
|
Operating Expenses
|
-230.9m
USD
|
Operating Income
|
99.6m
USD
|
Other Expenses
|
-14.5m
USD
|
Net Income
|
85.1m
USD
|
WDFC Profitability Score
Profitability Due Diligence
WD-40 Co's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
WD-40 Co's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
WDFC Solvency Score
Solvency Due Diligence
WD-40 Co's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Score
WD-40 Co's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WDFC Price Targets Summary
WD-40 Co
According to Wall Street analysts, the average 1-year price target for
WDFC
is 301.92 USD
with a low forecast of 272.7 USD and a high forecast of 338.1 USD.
Dividends
Current shareholder yield for WDFC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WDFC
stock under the Base Case scenario is
123.64
USD.
Compared to the current market price of 241.1 USD,
WD-40 Co
is
Overvalued by 49%.