Sievi Capital Oyj
F:WE3
Sievi Capital Oyj
F:WE3
Price:
0.534
EUR
Market Cap:
€31m
Balance Sheet
Balance Sheet Decomposition
Sievi Capital Oyj
Sievi Capital Oyj
Balance Sheet Decomposition is not available for
Sievi Capital Oyj
Sievi Capital Oyj
Balance Sheet
Sievi Capital Oyj
Sievi Capital Oyj
Currency: EUR
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
29
|
20
|
23
|
22
|
23
|
20
|
11
|
31
|
17
|
10
|
16
|
10
|
4
|
6
|
10
|
5
|
3
|
32
|
9
|
2
|
2
|
11
|
9
|
|
| Cash Equivalents |
3
|
29
|
20
|
23
|
22
|
23
|
20
|
11
|
31
|
17
|
10
|
16
|
10
|
4
|
6
|
10
|
5
|
3
|
32
|
9
|
2
|
2
|
11
|
9
|
|
| Short-Term Investments |
0
|
0
|
0
|
11
|
16
|
9
|
30
|
49
|
37
|
49
|
22
|
50
|
54
|
20
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
11
|
48
|
69
|
70
|
58
|
43
|
52
|
50
|
43
|
53
|
1
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
24
|
19
|
|
| Accounts Receivables |
11
|
47
|
67
|
68
|
56
|
40
|
50
|
49
|
42
|
51
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
24
|
19
|
|
| Other Receivables |
0
|
1
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5
|
23
|
36
|
41
|
41
|
41
|
34
|
30
|
25
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
60
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
19
|
100
|
125
|
146
|
137
|
116
|
136
|
141
|
136
|
156
|
33
|
66
|
65
|
23
|
10
|
12
|
5
|
3
|
32
|
10
|
2
|
2
|
135
|
88
|
|
| PP&E Net |
5
|
52
|
63
|
56
|
57
|
43
|
37
|
34
|
31
|
35
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
51
|
|
| PP&E Gross |
5
|
52
|
63
|
56
|
57
|
43
|
37
|
34
|
31
|
35
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
3
|
27
|
36
|
40
|
47
|
46
|
49
|
45
|
47
|
51
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
10
|
|
| Goodwill |
0
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
8
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
35
|
8
|
32
|
27
|
45
|
59
|
32
|
74
|
77
|
49
|
72
|
108
|
102
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
10
|
5
|
13
|
20
|
17
|
140
|
2
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
1
|
3
|
5
|
6
|
114
|
|
| Other Assets |
0
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
8
|
|
| Total Assets |
25
N/A
|
157
+530%
|
193
+23%
|
207
+7%
|
198
-4%
|
174
-12%
|
182
+5%
|
192
+6%
|
201
+4%
|
249
+24%
|
209
-16%
|
100
-52%
|
96
-4%
|
74
-23%
|
76
+3%
|
45
-41%
|
79
+77%
|
80
+1%
|
82
+2%
|
84
+2%
|
114
+36%
|
109
-4%
|
348
+218%
|
272
-22%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
28
|
34
|
37
|
28
|
20
|
24
|
18
|
23
|
32
|
56
|
0
|
0
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
80
|
30
|
|
| Accrued Liabilities |
2
|
9
|
10
|
12
|
10
|
5
|
5
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
6
|
5
|
8
|
0
|
0
|
8
|
0
|
12
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
12
|
|
| Other Current Liabilities |
1
|
1
|
3
|
2
|
3
|
4
|
2
|
3
|
3
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
12
|
|
| Total Current Liabilities |
9
|
43
|
53
|
58
|
42
|
29
|
39
|
27
|
43
|
46
|
56
|
2
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
147
|
55
|
|
| Long-Term Debt |
1
|
6
|
20
|
18
|
18
|
8
|
0
|
12
|
0
|
36
|
0
|
4
|
3
|
3
|
2
|
0
|
21
|
6
|
0
|
0
|
6
|
10
|
81
|
26
|
|
| Deferred Income Tax |
0
|
4
|
3
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
0
|
1
|
2
|
1
|
2
|
2
|
4
|
7
|
3
|
6
|
9
|
9
|
13
|
2
|
|
| Minority Interest |
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
|
| Other Liabilities |
1
|
0
|
1
|
6
|
5
|
9
|
7
|
6
|
5
|
5
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
28
|
140
|
|
| Total Liabilities |
10
N/A
|
53
+422%
|
79
+48%
|
87
+11%
|
67
-24%
|
46
-31%
|
48
+4%
|
46
-4%
|
50
+9%
|
88
+76%
|
120
+36%
|
6
-95%
|
6
-8%
|
5
-7%
|
5
-6%
|
4
-20%
|
26
+548%
|
13
-51%
|
3
-73%
|
6
+82%
|
20
+223%
|
24
+21%
|
273
+1 029%
|
222
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Retained Earnings |
8
|
71
|
83
|
89
|
96
|
95
|
102
|
109
|
115
|
118
|
52
|
62
|
63
|
41
|
43
|
13
|
26
|
39
|
50
|
49
|
65
|
57
|
47
|
22
|
|
| Additional Paid In Capital |
4
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
0
|
1
|
4
|
1
|
0
|
6
|
5
|
12
|
6
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Total Equity |
15
N/A
|
104
+605%
|
114
+10%
|
120
+5%
|
131
+10%
|
127
-3%
|
134
+5%
|
146
+9%
|
151
+3%
|
161
+7%
|
88
-45%
|
94
+6%
|
90
-4%
|
69
-24%
|
71
+3%
|
41
-43%
|
54
+31%
|
67
+25%
|
78
+17%
|
77
-1%
|
94
+21%
|
85
-9%
|
75
-12%
|
50
-33%
|
|
| Total Liabilities & Equity |
25
N/A
|
157
+530%
|
193
+23%
|
207
+7%
|
198
-4%
|
174
-12%
|
182
+5%
|
192
+6%
|
201
+4%
|
249
+24%
|
209
-16%
|
100
-52%
|
96
-4%
|
74
-23%
|
76
+3%
|
45
-41%
|
79
+77%
|
80
+1%
|
82
+2%
|
84
+2%
|
114
+36%
|
109
-4%
|
348
+218%
|
272
-22%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
61
|
61
|
61
|
60
|
59
|
59
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
|
Switch to:
Switch to:
See Also
Discover More
