Worley Ltd
F:WF9
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Intrinsic Value
The intrinsic value of 
Worley Ltd (WF9) under the Base Case is 7.16 EUR per share.
Compared with the current market price of 6.2 EUR, the stock appears
Undervalued by 13% .
The intrinsic value is calculated using the DCF method.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Worley Does
Worley Ltd is a professional services company that helps customers plan, design, and manage complex industrial projects. It works mainly in energy, chemicals, resources, and related infrastructure, where clients need technical expertise to build, upgrade, or keep large plants and facilities running safely and efficiently. Its work includes engineering, project delivery, maintenance support, and consulting.
- Headquarters
- Australia AU
- Employees
- 45 500
- IPO date
- Nov 28, 2002
Worley has no economic moat
Worley Ltd lacks an economic moat, leaving it vulnerable to competitive pressures and market challenges.
Read the full moat analysis
Earnings Waterfall
Worley Ltd
What is the Intrinsic Value of one WF9 stock?
The intrinsic value for Worley Ltd (WF9) under the Base Case is 7.16 EUR.
Is WF9 stock undervalued or overvalued?
Compared with the current market price of 6.2 EUR, the stock appears Undervalued by 13% .
