Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in
Worley Ltd banner

Worley Ltd
F:WF9

Watchlist Manager
Worley Ltd Logo
Worley Ltd
F:WF9
Watchlist
Price: 5.75 EUR
Market Cap: €5.2B
Write Note Create Alert Ask AI

Intrinsic Value

WF9 price has not been updated for more than 2 years. This may indicate that the stock has been delisted.

The intrinsic value for Worley Ltd (WF9) under the Base Case is 7.25 EUR. Compared with the current market price of 5.75 EUR, the stock appears Undervalued by 21% .

Intrinsic value calculated using DCF
€7.25
Other reference points
Multiples estimate
€8.88
Wall St target
€9.53

Do our valuations actually work? See backtest results .

WF9 Intrinsic Value
€7.25
Undervaluation 21%
Intrinsic Value
Price €5.75
Monitor WF9
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €5.8
Get notified when the price drops into your buy zone
Intrinsic Value €7.25
Margin of Safety 20% €5.8
Current Price €5.75
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to WF9

Fundamental Analysis

Financials
Efficiency

Earnings Waterfall
Worley Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

Continue WF9 Research

Summary
WF9 intrinsic value, competitors valuation, and company profile.
DCF Valuation
WF9 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WF9 stock valuation using valuation multiples.
Wall St Estimates
WF9 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WF9 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
Other Worley Ltd listings:
OTC • USD
WYGPY
 OTC • USD
WYGPF
 ASX • AUD
WOR
 SWB • EUR
WF9
Discover More
What is the Intrinsic Value of one WF9 stock?

The intrinsic value for Worley Ltd (WF9) under the Base Case is 7.25 EUR.

Is WF9 stock undervalued or overvalued?

Compared with the current market price of 5.75 EUR, the stock appears Undervalued by 21% .

Back to Top
ALPHA SPREAD
Follow us
Join 359,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.