WOR Intrinsic Valuation and Fundamental Analysis - Worley Ltd

	Worley Ltd ASX:WOR	AU
E	EQT Corp DUS:EQ6	US
	Blue Dolphin Energy Co OTC:BDCO	US
D	Derichebourg SA XMUN:PNU	FR
S	Schweizer Electronic AG DUS:SCE	DE
	Nexgen Energy Ltd F:6NE	CA
	M3 Inc TSE:2413	JP

Intrinsic Value

The intrinsic value for Worley Ltd (WOR) under the Base Case is hidden AUD. Compared with the current market price of 10.65 AUD, the stock appears hidden .

DCF Value

Locked

Multiples-Based Value

Locked

DCF Value

Locked

Multiples-Based Value

Locked

Why combine DCF with multiples? What is Intrinsic Value?

WOR Intrinsic Value

Unlock

Track Buy Zone

20% below Intrinsic Value

Get notified when the price drops into your buy zone

Intrinsic Value Locked

Margin of Safety 20% Locked

Current Price AU$10.65

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

WOR looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if WOR is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Worley Ltd.

Explain Valuation