Balance Sheet

Assets

-4%

+2%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	115	171	1 044	818	223	79	2 288	1 862	1 466	950	898	830	1 580	1 011	676	824	334	139	495	1 879	1 581	1 164	684	464
Cash Equivalents	115	171	1 044	818	223	79	2 288	1 862	1 466	950	898	830	1 580	1 011	676	824	334	139	495	1 879	1 581	1 164	684	464
Short-Term Investments	0	0	0	0	0	0	138	49	0	0	184	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	1 413	1 484	1 534	1 707	1 183	651	702	1 118	451	490	618	619	550	306	474	410	474	407	532	531	399	364	315	313
Accounts Receivables	1 413	1 484	1 534	1 707	1 183	651	429	370	451	468	523	518	525	276	390	396	337	309	450	507	357	354	306	303
Other Receivables	0	0	0	0	0	0	273	748	0	22	95	101	25	30	84	14	137	98	82	24	42	10	9	10
Inventory	1 941	1 911	1 876	1 885	1 355	795	702	447	478	476	531	542	595	325	358	383	389	416	443	520	550	566	607	593
Other Current Assets	419	455	1 771	466	1 360	1 489	260	191	194	149	176	335	80	1 997	114	98	405	649	139	205	216	219	142	282
Total Current Assets	3 888	4 021	6 225	4 876	4 121	3 014	4 090	3 667	2 589	2 065	2 407	2 326	2 805	3 639	1 622	1 715	1 602	1 611	1 609	3 135	2 746	2 313	1 748	1 652
PP&E Net	17 367	16 933	15 662	14 577	14 085	10 876	8 178	7 673	7 375	7 024	6 883	9 381	9 284	7 943	16 393	15 105	14 958	14 429	14 287	14 098	14 313	14 372	14 494	14 592
PP&E Gross	17 367	16 933	15 662	14 577	14 085	10 876	8 178	7 673	7 375	7 024	6 883	9 381	9 284	7 943	16 393	15 105	14 958	14 429	14 287	14 098	14 313	14 372	14 494	14 592
Accumulated Depreciation	7 963	9 265	10 055	11 690	12 398	9 529	6 252	6 682	6 784	6 550	6 388	6 327	6 324	3 287	3 306	3 338	3 376	3 477	3 432	3 592	3 710	3 901	3 980	4 158
Goodwill	3 131	3 237	2 996	2 982	2 185	941	43	40	40	40	40	42	40	40	40	40	0	0	0	0	0	0	0	0
Note Receivable	71	64	43	42	144	63	74	32	51	41	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	606	584	548	547	571	343	232	214	210	213	213	190	188	0	56	31	0	0	0	0	0	0	0	0
Other Long-Term Assets	3 156	3 760	4 480	5 205	5 756	8 569	4 078	3 624	3 164	3 251	3 049	2 638	948	1 098	1 132	1 168	689	366	415	419	281	298	294	369
Other Assets	3 131	3 237	2 996	2 982	2 185	941	43	40	40	40	40	42	40	40	40	40	0	0	0	0	0	0	0	0
Total Assets	28 219 N/A	28 599 +1%	29 954 +5%	28 229 -6%	26 862 -5%	23 806 -11%	16 695 -30%	15 250 -9%	13 429 -12%	12 634 -6%	12 592 0%	14 577 +16%	13 265 -9%	12 720 -4%	19 243 +51%	18 059 -6%	17 249 -4%	16 406 -5%	16 311 -1%	17 652 +8%	17 340 -2%	16 983 -2%	16 536 -3%	16 613 +0%
Liabilities
Accounts Payable	983	1 041	1 130	1 227	948	585	381	317	340	336	373	343	331	204	233	249	222	246	204	281	247	287	255	278
Accrued Liabilities	1 212	1 230	1 279	1 367	1 387	926	880	599	618	521	547	493	466	368	473	530	361	388	400	396	351	342	332	317
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	788	94	492	384	560	561	408	7	0	12	570	2	0	4	282	271	1 227	243	160	7	987	4	214	528
Other Current Liabilities	11	160	443	277	234	535	53	32	116	72	115	290	121	749	218	115	129	129	186	270	155	155	176	155
Total Current Liabilities	2 994	2 525	3 344	3 255	3 129	2 607	1 722	955	1 074	941	1 605	1 128	918	1 325	1 206	1 165	1 939	1 006	950	954	1 740	788	977	1 278
Long-Term Debt	12 784	12 397	10 146	8 258	7 675	6 834	5 609	5 683	5 060	5 250	4 393	5 402	5 402	5 298	6 840	6 232	5 419	6 167	5 337	5 107	4 076	5 076	4 874	5 064
Deferred Income Tax	4 056	4 294	4 351	4 032	3 011	2 579	1 805	1 538	366	129	0	285	14	0	0	0	43	6	24	46	96	81	26	18
Minority Interest	0	0	0	0	0	0	33	10	2	4	43	37	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	1 762	2 274	2 858	2 884	3 962	3 805	2 712	3 020	2 315	2 047	2 481	930	1 627	1 228	2 017	1 763	802	1 050	1 269	778	679	802	938	827
Total Liabilities	21 596 N/A	21 490 0%	20 699 -4%	18 429 -11%	17 777 -4%	15 825 -11%	11 881 -25%	11 206 -6%	8 817 -21%	8 371 -5%	8 522 +2%	7 782 -9%	7 961 +2%	7 851 -1%	10 063 +28%	9 160 -9%	8 203 -10%	8 229 +0%	7 580 -8%	6 885 -9%	6 591 -4%	6 747 +2%	6 815 +1%	7 187 +5%
Equity
Common Stock	274	275	300	304	295	262	264	264	670	671	678	743	670	652	936	944	933	932	934	934	916	912	908	901
Retained Earnings	3 740	3 662	4 573	4 840	4 755	5 014	3 278	2 658	181	176	219	294	1 508	1 349	1 421	1 078	1 093	3	411	2 131	2 389	2 009	1 715	1 428
Additional Paid In Capital	2 875	2 940	4 075	4 227	3 812	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	4	0	6	6	7	9	0	0	0	0	0	0	0	0
Other Equity	266	232	307	429	223	2 705	1 272	1 122	3 761	3 416	3 169	5 758	3 120	2 862	6 816	6 868	7 020	7 248	7 386	7 702	7 444	7 315	7 098	7 097
Total Equity	6 623 N/A	7 109 +7%	9 255 +30%	9 800 +6%	9 085 -7%	7 981 -12%	4 814 -40%	4 044 -16%	4 612 +14%	4 263 -8%	4 070 -5%	6 795 +67%	5 304 -22%	4 869 -8%	9 180 +89%	8 899 -3%	9 046 +2%	8 177 -10%	8 731 +7%	10 767 +23%	10 749 0%	10 236 -5%	9 721 -5%	9 426 -3%
Total Liabilities & Equity	28 219 N/A	28 599 +1%	29 954 +5%	28 229 -6%	26 862 -5%	23 806 -11%	16 695 -30%	15 250 -9%	13 429 -12%	12 634 -6%	12 592 0%	14 577 +16%	13 265 -9%	12 720 -4%	19 243 +51%	18 059 -6%	17 249 -4%	16 406 -5%	16 311 -1%	17 652 +8%	17 340 -2%	16 983 -2%	16 536 -3%	16 613 +0%
Shares Outstanding
Common Shares Outstanding	559	562	613	622	604	536	539	539	536	542	542	584	524	510	749	755	746	745	747	747	733	730	726	721
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	14	14	14	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Weyerhaeuser Co
F:WHC

Balance Sheet

Balance Sheet Decomposition
Weyerhaeuser Co

Balance Sheet
Weyerhaeuser Co

See Also

Company

Help

Tools

Stocks

Weyerhaeuser Co F:WHC

Balance Sheet

Balance Sheet Decomposition Weyerhaeuser Co

Balance Sheet Weyerhaeuser Co

See Also

Company

Help

Tools

Stocks

Weyerhaeuser Co
F:WHC

Balance Sheet Decomposition
Weyerhaeuser Co

Balance Sheet
Weyerhaeuser Co