Weyerhaeuser Co
NYSE:WY
Weyerhaeuser Co
NYSE:WY
Price:
30.46 USD
0.86%
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Weyerhaeuser Co
Weyerhaeuser Co
|
Revenue
|
7.6B
USD
|
|
Cost of Revenue
|
-5.9B
USD
|
|
Gross Profit
|
1.7B
USD
|
|
Operating Expenses
|
-574m
USD
|
|
Operating Income
|
1.1B
USD
|
|
Other Expenses
|
-292m
USD
|
|
Net Income
|
802m
USD
|
Income Statement
Weyerhaeuser Co
Weyerhaeuser Co
Currency: USD
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 235
N/A
|
7 325
+1%
|
7 383
+1%
|
5 489
-26%
|
6 947
+27%
|
6 328
-9%
|
5 768
-9%
|
5 246
-9%
|
5 371
+2%
|
5 681
+6%
|
6 035
+6%
|
6 365
+5%
|
6 653
+5%
|
6 806
+2%
|
6 969
+2%
|
7 196
+3%
|
7 368
+2%
|
7 625
+3%
|
7 663
+0%
|
7 476
-2%
|
7 254
-3%
|
6 881
-5%
|
6 642
-3%
|
6 554
-1%
|
6 639
+1%
|
6 578
-1%
|
7 017
+7%
|
7 532
+7%
|
8 310
+10%
|
9 823
+18%
|
10 058
+2%
|
10 201
+1%
|
10 807
+6%
|
10 636
-2%
|
10 567
-1%
|
10 184
-4%
|
8 953
-12%
|
7 977
-11%
|
7 723
-3%
|
7 674
-1%
|
7 589
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 705)
|
(5 751)
|
(5 776)
|
(4 183)
|
(5 395)
|
(4 953)
|
(4 522)
|
(4 153)
|
(4 231)
|
(4 445)
|
(4 700)
|
(4 980)
|
(5 149)
|
(5 214)
|
(5 260)
|
(5 298)
|
(5 374)
|
(5 485)
|
(5 563)
|
(5 592)
|
(5 566)
|
(5 509)
|
(5 456)
|
(5 412)
|
(5 472)
|
(5 365)
|
(5 356)
|
(5 447)
|
(5 495)
|
(5 795)
|
(5 994)
|
(6 103)
|
(6 320)
|
(6 526)
|
(6 631)
|
(6 564)
|
(6 429)
|
(6 168)
|
(5 994)
|
(5 992)
|
(5 921)
|
|
| Gross Profit |
1 530
N/A
|
1 574
+3%
|
1 607
+2%
|
1 306
-19%
|
1 552
+19%
|
1 375
-11%
|
1 246
-9%
|
1 093
-12%
|
1 140
+4%
|
1 236
+8%
|
1 335
+8%
|
1 385
+4%
|
1 504
+9%
|
1 592
+6%
|
1 709
+7%
|
1 898
+11%
|
1 994
+5%
|
2 140
+7%
|
2 100
-2%
|
1 884
-10%
|
1 688
-10%
|
1 372
-19%
|
1 186
-14%
|
1 142
-4%
|
1 167
+2%
|
1 213
+4%
|
1 661
+37%
|
2 085
+26%
|
2 815
+35%
|
4 028
+43%
|
4 064
+1%
|
4 098
+1%
|
4 487
+9%
|
4 110
-8%
|
3 936
-4%
|
3 620
-8%
|
2 524
-30%
|
1 809
-28%
|
1 729
-4%
|
1 682
-3%
|
1 668
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(381)
|
(368)
|
(325)
|
(416)
|
(407)
|
(386)
|
(381)
|
(352)
|
(377)
|
(396)
|
(416)
|
(435)
|
(453)
|
(503)
|
(673)
|
(711)
|
(701)
|
(675)
|
(506)
|
(466)
|
(479)
|
(451)
|
(385)
|
(398)
|
(381)
|
(374)
|
(455)
|
(462)
|
(471)
|
(497)
|
(511)
|
(538)
|
(538)
|
(546)
|
(538)
|
(529)
|
(542)
|
(546)
|
(553)
|
(555)
|
(574)
|
|
| Selling, General & Administrative |
(507)
|
(495)
|
(466)
|
(403)
|
(425)
|
(397)
|
(375)
|
(351)
|
(369)
|
(398)
|
(421)
|
(427)
|
(434)
|
(416)
|
(411)
|
(397)
|
(389)
|
(394)
|
(395)
|
(406)
|
(415)
|
(413)
|
(420)
|
(432)
|
(418)
|
(419)
|
(432)
|
(430)
|
(444)
|
(461)
|
(465)
|
(491)
|
(496)
|
(502)
|
(504)
|
(491)
|
(499)
|
(504)
|
(509)
|
(518)
|
(537)
|
|
| Research & Development |
(33)
|
(32)
|
(29)
|
(20)
|
(23)
|
(21)
|
(20)
|
(18)
|
(20)
|
(19)
|
(20)
|
(19)
|
(18)
|
(18)
|
(17)
|
(14)
|
(12)
|
(10)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(10)
|
(10)
|
(10)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(6)
|
|
| Other Operating Expenses |
159
|
159
|
170
|
7
|
41
|
32
|
14
|
17
|
12
|
21
|
25
|
11
|
(1)
|
(69)
|
(245)
|
(300)
|
(300)
|
(271)
|
(103)
|
(52)
|
(57)
|
(31)
|
41
|
40
|
47
|
55
|
(13)
|
(27)
|
(22)
|
(32)
|
(42)
|
(42)
|
(37)
|
(38)
|
(28)
|
(32)
|
(36)
|
(36)
|
(37)
|
(30)
|
(33)
|
|
| Operating Income |
1 149
N/A
|
1 206
+5%
|
1 282
+6%
|
890
-31%
|
1 145
+29%
|
989
-14%
|
865
-13%
|
741
-14%
|
763
+3%
|
840
+10%
|
919
+9%
|
950
+3%
|
1 051
+11%
|
1 089
+4%
|
1 036
-5%
|
1 187
+15%
|
1 293
+9%
|
1 465
+13%
|
1 594
+9%
|
1 418
-11%
|
1 209
-15%
|
921
-24%
|
801
-13%
|
744
-7%
|
786
+6%
|
839
+7%
|
1 206
+44%
|
1 623
+35%
|
2 344
+44%
|
3 531
+51%
|
3 553
+1%
|
3 560
+0%
|
3 949
+11%
|
3 564
-10%
|
3 398
-5%
|
3 091
-9%
|
1 982
-36%
|
1 263
-36%
|
1 176
-7%
|
1 127
-4%
|
1 094
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(324)
|
(308)
|
(331)
|
(328)
|
(348)
|
(356)
|
(360)
|
(352)
|
(318)
|
(348)
|
(341)
|
(360)
|
(385)
|
(378)
|
(370)
|
(352)
|
(342)
|
(330)
|
(329)
|
(312)
|
(317)
|
(321)
|
(325)
|
(338)
|
(342)
|
(346)
|
(344)
|
(537)
|
(525)
|
(515)
|
(504)
|
(303)
|
(295)
|
(279)
|
(256)
|
(235)
|
(218)
|
(206)
|
(205)
|
(203)
|
(201)
|
|
| Non-Reccuring Items |
(452)
|
(418)
|
(404)
|
125
|
59
|
19
|
(2)
|
(50)
|
(111)
|
(131)
|
(134)
|
(134)
|
(65)
|
(195)
|
(202)
|
(57)
|
(53)
|
92
|
100
|
(227)
|
(714)
|
(710)
|
(726)
|
(558)
|
193
|
179
|
94
|
(67)
|
175
|
189
|
326
|
78
|
(202)
|
(203)
|
(232)
|
(502)
|
(18)
|
(27)
|
(35)
|
58
|
52
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
24
|
37
|
48
|
12
|
(6)
|
(35)
|
(62)
|
(64)
|
(69)
|
(70)
|
(72)
|
(63)
|
(66)
|
(64)
|
(61)
|
(310)
|
(304)
|
(298)
|
(37)
|
(289)
|
(280)
|
(276)
|
(19)
|
(26)
|
(36)
|
(43)
|
(49)
|
(248)
|
(249)
|
(249)
|
(45)
|
(47)
|
|
| Pre-Tax Income |
373
N/A
|
480
+29%
|
547
+14%
|
687
+26%
|
856
+25%
|
652
-24%
|
503
-23%
|
353
-30%
|
348
-1%
|
385
+11%
|
481
+25%
|
504
+5%
|
613
+22%
|
510
-17%
|
429
-16%
|
716
+67%
|
834
+16%
|
1 158
+39%
|
1 295
+12%
|
807
-38%
|
115
-86%
|
(176)
N/A
|
(314)
-78%
|
(213)
+32%
|
327
N/A
|
368
+13%
|
658
+79%
|
982
+49%
|
1 705
+74%
|
2 925
+72%
|
3 099
+6%
|
3 316
+7%
|
3 426
+3%
|
3 046
-11%
|
2 867
-6%
|
2 305
-20%
|
1 498
-35%
|
781
-48%
|
687
-12%
|
937
+36%
|
898
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
160
|
137
|
122
|
(71)
|
(144)
|
(84)
|
(1)
|
58
|
56
|
24
|
(42)
|
(89)
|
(102)
|
(105)
|
(56)
|
(82)
|
(88)
|
(119)
|
(131)
|
(59)
|
75
|
177
|
159
|
137
|
36
|
(61)
|
(167)
|
(185)
|
(377)
|
(641)
|
(616)
|
(709)
|
(729)
|
(589)
|
(582)
|
(425)
|
(238)
|
(79)
|
(56)
|
(98)
|
(96)
|
|
| Income from Continuing Operations |
533
|
617
|
669
|
616
|
712
|
568
|
502
|
411
|
404
|
409
|
439
|
415
|
511
|
405
|
373
|
634
|
746
|
1 039
|
1 164
|
748
|
190
|
1
|
(155)
|
(76)
|
363
|
307
|
491
|
797
|
1 328
|
2 284
|
2 483
|
2 607
|
2 697
|
2 457
|
2 285
|
1 880
|
1 260
|
702
|
631
|
839
|
802
|
|
| Net Income (Common) |
579
N/A
|
663
+15%
|
1 659
+150%
|
1 782
+7%
|
1 689
-5%
|
1 542
-9%
|
569
-63%
|
462
-19%
|
442
-4%
|
466
+5%
|
513
+10%
|
1 005
+96%
|
1 092
+9%
|
959
-12%
|
862
-10%
|
582
-32%
|
694
+19%
|
987
+42%
|
1 112
+13%
|
748
-33%
|
190
-75%
|
1
-99%
|
(155)
N/A
|
(76)
+51%
|
363
N/A
|
307
-15%
|
491
+60%
|
797
+62%
|
1 328
+67%
|
2 284
+72%
|
2 483
+9%
|
2 607
+5%
|
2 697
+3%
|
2 457
-9%
|
2 285
-7%
|
1 880
-18%
|
1 260
-33%
|
702
-44%
|
631
-10%
|
839
+33%
|
802
-4%
|
|
| EPS (Diluted) |
0.98
N/A
|
1.12
+14%
|
3.09
+176%
|
3.17
+3%
|
3.23
+2%
|
2.96
-8%
|
1.1
-63%
|
0.88
-20%
|
0.68
-23%
|
0.62
-9%
|
0.68
+10%
|
1.39
+104%
|
1.44
+4%
|
1.26
-13%
|
1.13
-10%
|
0.76
-33%
|
0.91
+20%
|
1.29
+42%
|
1.46
+13%
|
0.99
-32%
|
0.25
-75%
|
0
N/A
|
-0.21
N/A
|
-0.1
+52%
|
0.48
N/A
|
0.41
-15%
|
0.66
+61%
|
1.07
+62%
|
1.78
+66%
|
3.05
+71%
|
3.31
+9%
|
3.47
+5%
|
3.59
+3%
|
3.28
-9%
|
3.08
-6%
|
2.53
-18%
|
1.71
-32%
|
0.95
-44%
|
0.86
-9%
|
1.15
+34%
|
1.1
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
