W

Wai Kee Holdings Ltd
F:WKH

Watchlist Manager
Wai Kee Holdings Ltd
F:WKH
Watchlist
Price: 0.388 EUR 1.04% Market Closed
Market Cap: €307.7m

Balance Sheet

Balance Sheet Decomposition
Wai Kee Holdings Ltd

Balance Sheet
Wai Kee Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: HKD
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
82
55
148
118
98
86
62
33
59
124
75
341
453
882
986
1 306
1 810
2 138
1 729
2 062
2 553
1 700
1 975
Cash
82
55
148
118
98
86
62
33
59
124
75
341
453
882
986
1 306
1 526
2 061
1 650
2 042
2 318
1 665
1 974
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
284
77
80
20
235
36
1
Short-Term Investments
62
14
100
106
105
123
29
44
37
45
61
62
26
27
26
46
103
88
682
913
527
388
653
Total Receivables
295
287
207
247
383
326
375
286
308
467
790
1 260
1 517
1 547
1 751
2 249
2 364
2 901
2 488
3 744
3 734
4 643
5 155
Accounts Receivables
234
201
142
197
192
195
150
133
165
251
430
590
618
629
931
1 275
2 038
2 708
2 377
3 668
3 406
4 298
4 690
Other Receivables
61
86
65
50
191
131
225
153
143
216
360
670
899
918
820
975
326
193
111
76
328
345
465
Inventory
8
17
21
22
20
20
19
6
3
5
11
12
24
46
63
57
98
50
30
48
130
490
145
Other Current Assets
41
54
19
7
63
65
65
48
90
83
94
81
63
69
107
90
123
107
58
117
278
220
229
Total Current Assets
488
427
495
500
669
621
549
416
496
725
1 031
1 757
2 084
2 571
2 933
3 749
4 498
5 284
4 987
6 884
7 222
7 441
8 157
PP&E Net
51
50
47
70
83
71
35
27
76
131
113
125
155
320
559
545
308
332
485
612
624
572
553
PP&E Gross
51
50
47
70
83
71
35
27
76
131
113
125
155
320
559
545
308
332
485
612
624
572
553
Accumulated Depreciation
398
398
403
398
386
394
337
277
263
280
264
248
314
377
413
550
753
909
981
1 036
1 129
1 081
1 126
Intangible Assets
0
0
0
38
38
38
39
33
66
66
65
71
69
615
580
511
255
224
324
446
333
314
217
Goodwill
0
0
36
36
36
35
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
Note Receivable
52
45
9
9
4
3
3
1
0
17
13
9
9
24
108
0
0
56
27
27
3
0
0
Long-Term Investments
2 036
2 110
2 302
2 448
2 772
3 369
3 788
4 008
4 048
4 386
4 576
5 044
5 492
5 504
5 778
6 892
7 778
8 427
9 498
10 393
9 321
7 968
3 685
Other Long-Term Assets
0
8
0
0
0
0
1
0
0
0
0
0
0
0
1
2
0
0
0
11
60
31
0
Other Assets
0
0
36
36
36
35
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
Total Assets
2 627
N/A
2 639
+0%
2 888
+9%
3 101
+7%
3 602
+16%
4 139
+15%
4 445
+7%
4 515
+2%
4 716
+4%
5 354
+14%
5 828
+9%
7 035
+21%
7 834
+11%
9 064
+16%
9 990
+10%
11 728
+17%
12 868
+10%
14 353
+12%
15 352
+7%
18 404
+20%
17 592
-4%
16 356
-7%
12 642
-23%
Liabilities
Accounts Payable
240
148
154
132
159
151
172
110
142
179
580
242
406
369
232
347
230
452
356
470
618
4 887
5 404
Accrued Liabilities
95
63
61
67
112
100
112
130
113
203
0
317
323
760
836
1 376
1 546
1 751
1 737
2 651
2 290
2 737
2 327
Short-Term Debt
0
4
0
28
0
24
26
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
80
78
9
74
183
311
253
71
139
183
179
224
283
325
301
390
327
713
928
972
435
441
1 116
Other Current Liabilities
118
141
75
51
73
80
140
107
89
146
155
865
1 002
1 016
1 273
1 115
1 373
1 677
1 360
1 492
1 946
2 083
2 561
Total Current Liabilities
533
434
299
352
527
666
704
428
484
712
914
1 649
2 014
2 471
2 642
3 229
3 476
4 593
4 381
5 585
5 288
5 702
6 789
Long-Term Debt
76
81
36
54
131
109
79
61
26
14
0
15
12
169
690
724
892
530
286
1 295
1 343
1 145
76
Deferred Income Tax
1
0
0
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
18
6
6
9
Minority Interest
11
5
45
62
68
72
37
68
103
125
135
137
160
201
265
321
406
495
669
790
896
1 002
1 108
Other Liabilities
54
56
37
17
38
37
34
32
31
29
25
23
22
519
435
386
301
217
155
41
75
403
17
Total Liabilities
676
N/A
576
-15%
416
-28%
491
+18%
769
+57%
889
+16%
859
-3%
594
-31%
650
+9%
886
+36%
1 079
+22%
1 831
+70%
2 214
+21%
3 365
+52%
4 037
+20%
4 665
+16%
5 081
+9%
5 841
+15%
5 497
-6%
7 728
+41%
7 608
-2%
8 257
+9%
7 998
-3%
Equity
Common Stock
78
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
Retained Earnings
1 137
1 238
1 661
1 773
1 915
2 147
2 270
2 588
2 685
2 924
3 139
3 476
3 914
4 202
4 769
5 519
6 665
7 684
8 491
8 928
8 896
7 283
4 338
Additional Paid In Capital
728
730
732
732
732
732
732
732
732
732
732
732
732
732
732
732
732
732
732
732
732
732
732
Unrealized Security Profit/Loss
0
0
0
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Other Equity
8
17
0
24
105
288
502
519
567
731
796
915
893
684
370
731
308
14
550
933
275
2
508
Total Equity
1 951
N/A
2 063
+6%
2 472
+20%
2 610
+6%
2 833
+9%
3 249
+15%
3 586
+10%
3 921
+9%
4 066
+4%
4 468
+10%
4 749
+6%
5 205
+10%
5 620
+8%
5 699
+1%
5 952
+4%
7 063
+19%
7 787
+10%
8 512
+9%
9 855
+16%
10 675
+8%
9 984
-6%
8 098
-19%
4 644
-43%
Total Liabilities & Equity
2 627
N/A
2 639
+0%
2 888
+9%
3 101
+7%
3 602
+16%
4 139
+15%
4 445
+7%
4 515
+2%
4 716
+4%
5 354
+14%
5 828
+9%
7 035
+21%
7 834
+11%
9 064
+16%
9 990
+10%
11 728
+17%
12 868
+10%
14 353
+12%
15 352
+7%
18 404
+20%
17 592
-4%
16 356
-7%
12 642
-23%
Shares Outstanding
Common Shares Outstanding
777
785
793
793
793
793
793
793
793
793
793
793
793
793
793
793
793
793
793
793
793
793
793
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett