Wai Kee Holdings Ltd
F:WKH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wai Kee Holdings Ltd
F:WKH
|
HK |
|
CalEthos Inc
OTC:GEDC
|
US |
|
L
|
Lonkey Industrial Co Ltd Guangzhou
SZSE:000523
|
CN |
|
Easton Pharmaceuticals Inc
OTC:EAPH
|
CA |
|
B
|
BuildDirect.com Technologies Inc
XTSX:BILD
|
CA |
|
L
|
Ling Yue Services Group Ltd
HKEX:2165
|
CN |
|
BFF Bank SpA
MIL:BFF
|
IT |
Balance Sheet
Balance Sheet Decomposition
Wai Kee Holdings Ltd
Wai Kee Holdings Ltd
Balance Sheet
Wai Kee Holdings Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
82
|
55
|
148
|
118
|
98
|
86
|
62
|
33
|
59
|
124
|
75
|
341
|
453
|
882
|
986
|
1 306
|
1 810
|
2 138
|
1 729
|
2 062
|
2 553
|
1 700
|
1 975
|
|
| Cash |
82
|
55
|
148
|
118
|
98
|
86
|
62
|
33
|
59
|
124
|
75
|
341
|
453
|
882
|
986
|
1 306
|
1 526
|
2 061
|
1 650
|
2 042
|
2 318
|
1 665
|
1 974
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
284
|
77
|
80
|
20
|
235
|
36
|
1
|
|
| Short-Term Investments |
62
|
14
|
100
|
106
|
105
|
123
|
29
|
44
|
37
|
45
|
61
|
62
|
26
|
27
|
26
|
46
|
103
|
88
|
682
|
913
|
527
|
388
|
653
|
|
| Total Receivables |
295
|
287
|
207
|
247
|
383
|
326
|
375
|
286
|
308
|
467
|
790
|
1 260
|
1 517
|
1 547
|
1 751
|
2 249
|
2 364
|
2 901
|
2 488
|
3 744
|
3 734
|
4 643
|
5 155
|
|
| Accounts Receivables |
234
|
201
|
142
|
197
|
192
|
195
|
150
|
133
|
165
|
251
|
430
|
590
|
618
|
629
|
931
|
1 275
|
2 038
|
2 708
|
2 377
|
3 668
|
3 406
|
4 298
|
4 690
|
|
| Other Receivables |
61
|
86
|
65
|
50
|
191
|
131
|
225
|
153
|
143
|
216
|
360
|
670
|
899
|
918
|
820
|
975
|
326
|
193
|
111
|
76
|
328
|
345
|
465
|
|
| Inventory |
8
|
17
|
21
|
22
|
20
|
20
|
19
|
6
|
3
|
5
|
11
|
12
|
24
|
46
|
63
|
57
|
98
|
50
|
30
|
48
|
130
|
490
|
145
|
|
| Other Current Assets |
41
|
54
|
19
|
7
|
63
|
65
|
65
|
48
|
90
|
83
|
94
|
81
|
63
|
69
|
107
|
90
|
123
|
107
|
58
|
117
|
278
|
220
|
229
|
|
| Total Current Assets |
488
|
427
|
495
|
500
|
669
|
621
|
549
|
416
|
496
|
725
|
1 031
|
1 757
|
2 084
|
2 571
|
2 933
|
3 749
|
4 498
|
5 284
|
4 987
|
6 884
|
7 222
|
7 441
|
8 157
|
|
| PP&E Net |
51
|
50
|
47
|
70
|
83
|
71
|
35
|
27
|
76
|
131
|
113
|
125
|
155
|
320
|
559
|
545
|
308
|
332
|
485
|
612
|
624
|
572
|
553
|
|
| PP&E Gross |
51
|
50
|
47
|
70
|
83
|
71
|
35
|
27
|
76
|
131
|
113
|
125
|
155
|
320
|
559
|
545
|
308
|
332
|
485
|
612
|
624
|
572
|
553
|
|
| Accumulated Depreciation |
398
|
398
|
403
|
398
|
386
|
394
|
337
|
277
|
263
|
280
|
264
|
248
|
314
|
377
|
413
|
550
|
753
|
909
|
981
|
1 036
|
1 129
|
1 081
|
1 126
|
|
| Intangible Assets |
0
|
0
|
0
|
38
|
38
|
38
|
39
|
33
|
66
|
66
|
65
|
71
|
69
|
615
|
580
|
511
|
255
|
224
|
324
|
446
|
333
|
314
|
217
|
|
| Goodwill |
0
|
0
|
36
|
36
|
36
|
35
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
| Note Receivable |
52
|
45
|
9
|
9
|
4
|
3
|
3
|
1
|
0
|
17
|
13
|
9
|
9
|
24
|
108
|
0
|
0
|
56
|
27
|
27
|
3
|
0
|
0
|
|
| Long-Term Investments |
2 036
|
2 110
|
2 302
|
2 448
|
2 772
|
3 369
|
3 788
|
4 008
|
4 048
|
4 386
|
4 576
|
5 044
|
5 492
|
5 504
|
5 778
|
6 892
|
7 778
|
8 427
|
9 498
|
10 393
|
9 321
|
7 968
|
3 685
|
|
| Other Long-Term Assets |
0
|
8
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
11
|
60
|
31
|
0
|
|
| Other Assets |
0
|
0
|
36
|
36
|
36
|
35
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
| Total Assets |
2 627
N/A
|
2 639
+0%
|
2 888
+9%
|
3 101
+7%
|
3 602
+16%
|
4 139
+15%
|
4 445
+7%
|
4 515
+2%
|
4 716
+4%
|
5 354
+14%
|
5 828
+9%
|
7 035
+21%
|
7 834
+11%
|
9 064
+16%
|
9 990
+10%
|
11 728
+17%
|
12 868
+10%
|
14 353
+12%
|
15 352
+7%
|
18 404
+20%
|
17 592
-4%
|
16 356
-7%
|
12 642
-23%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
240
|
148
|
154
|
132
|
159
|
151
|
172
|
110
|
142
|
179
|
580
|
242
|
406
|
369
|
232
|
347
|
230
|
452
|
356
|
470
|
618
|
4 887
|
5 404
|
|
| Accrued Liabilities |
95
|
63
|
61
|
67
|
112
|
100
|
112
|
130
|
113
|
203
|
0
|
317
|
323
|
760
|
836
|
1 376
|
1 546
|
1 751
|
1 737
|
2 651
|
2 290
|
2 737
|
2 327
|
|
| Short-Term Debt |
0
|
4
|
0
|
28
|
0
|
24
|
26
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
80
|
78
|
9
|
74
|
183
|
311
|
253
|
71
|
139
|
183
|
179
|
224
|
283
|
325
|
301
|
390
|
327
|
713
|
928
|
972
|
435
|
441
|
1 116
|
|
| Other Current Liabilities |
118
|
141
|
75
|
51
|
73
|
80
|
140
|
107
|
89
|
146
|
155
|
865
|
1 002
|
1 016
|
1 273
|
1 115
|
1 373
|
1 677
|
1 360
|
1 492
|
1 946
|
2 083
|
2 561
|
|
| Total Current Liabilities |
533
|
434
|
299
|
352
|
527
|
666
|
704
|
428
|
484
|
712
|
914
|
1 649
|
2 014
|
2 471
|
2 642
|
3 229
|
3 476
|
4 593
|
4 381
|
5 585
|
5 288
|
5 702
|
6 789
|
|
| Long-Term Debt |
76
|
81
|
36
|
54
|
131
|
109
|
79
|
61
|
26
|
14
|
0
|
15
|
12
|
169
|
690
|
724
|
892
|
530
|
286
|
1 295
|
1 343
|
1 145
|
76
|
|
| Deferred Income Tax |
1
|
0
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
18
|
6
|
6
|
9
|
|
| Minority Interest |
11
|
5
|
45
|
62
|
68
|
72
|
37
|
68
|
103
|
125
|
135
|
137
|
160
|
201
|
265
|
321
|
406
|
495
|
669
|
790
|
896
|
1 002
|
1 108
|
|
| Other Liabilities |
54
|
56
|
37
|
17
|
38
|
37
|
34
|
32
|
31
|
29
|
25
|
23
|
22
|
519
|
435
|
386
|
301
|
217
|
155
|
41
|
75
|
403
|
17
|
|
| Total Liabilities |
676
N/A
|
576
-15%
|
416
-28%
|
491
+18%
|
769
+57%
|
889
+16%
|
859
-3%
|
594
-31%
|
650
+9%
|
886
+36%
|
1 079
+22%
|
1 831
+70%
|
2 214
+21%
|
3 365
+52%
|
4 037
+20%
|
4 665
+16%
|
5 081
+9%
|
5 841
+15%
|
5 497
-6%
|
7 728
+41%
|
7 608
-2%
|
8 257
+9%
|
7 998
-3%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
78
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
|
| Retained Earnings |
1 137
|
1 238
|
1 661
|
1 773
|
1 915
|
2 147
|
2 270
|
2 588
|
2 685
|
2 924
|
3 139
|
3 476
|
3 914
|
4 202
|
4 769
|
5 519
|
6 665
|
7 684
|
8 491
|
8 928
|
8 896
|
7 283
|
4 338
|
|
| Additional Paid In Capital |
728
|
730
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
8
|
17
|
0
|
24
|
105
|
288
|
502
|
519
|
567
|
731
|
796
|
915
|
893
|
684
|
370
|
731
|
308
|
14
|
550
|
933
|
275
|
2
|
508
|
|
| Total Equity |
1 951
N/A
|
2 063
+6%
|
2 472
+20%
|
2 610
+6%
|
2 833
+9%
|
3 249
+15%
|
3 586
+10%
|
3 921
+9%
|
4 066
+4%
|
4 468
+10%
|
4 749
+6%
|
5 205
+10%
|
5 620
+8%
|
5 699
+1%
|
5 952
+4%
|
7 063
+19%
|
7 787
+10%
|
8 512
+9%
|
9 855
+16%
|
10 675
+8%
|
9 984
-6%
|
8 098
-19%
|
4 644
-43%
|
|
| Total Liabilities & Equity |
2 627
N/A
|
2 639
+0%
|
2 888
+9%
|
3 101
+7%
|
3 602
+16%
|
4 139
+15%
|
4 445
+7%
|
4 515
+2%
|
4 716
+4%
|
5 354
+14%
|
5 828
+9%
|
7 035
+21%
|
7 834
+11%
|
9 064
+16%
|
9 990
+10%
|
11 728
+17%
|
12 868
+10%
|
14 353
+12%
|
15 352
+7%
|
18 404
+20%
|
17 592
-4%
|
16 356
-7%
|
12 642
-23%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
777
|
785
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
793
|
|