W
Wai Kee Holdings Ltd
F:WKH
Wai Kee Holdings Ltd
F:WKH
Price:
0.388
EUR
1.04%
Market Cap:
€307.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
W
|
Wai Kee Holdings Ltd
F:WKH
|
HK |
|
Tsubakimoto Chain Co
F:TSB
|
JP |
|
Gui Zhou Tyre Co Ltd
SZSE:000589
|
CN |
|
Papyless Co Ltd
TSE:3641
|
JP |
|
H
|
Hangzhou SDIC Microelectronics Inc
SSE:688130
|
CN |
|
Echelon Resources Ltd
OTC:NZEOY
|
NZ |
Income Statement
Earnings Waterfall
Wai Kee Holdings Ltd
Wai Kee Holdings Ltd
Income Statement
Wai Kee Holdings Ltd
Wai Kee Holdings Ltd
Currency: HKD
| Mar-2002 | Sep-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
8
|
9
|
10
|
14
|
26
|
38
|
39
|
40
|
47
|
53
|
55
|
56
|
56
|
45
|
40
|
55
|
63
|
70
|
93
|
107
|
106
|
89
|
0
|
|
| Revenue |
2 072
N/A
|
1 210
-42%
|
830
-31%
|
768
-7%
|
610
-21%
|
508
-17%
|
471
-7%
|
595
+27%
|
641
+8%
|
678
+6%
|
824
+21%
|
873
+6%
|
793
-9%
|
837
+6%
|
876
+5%
|
844
-4%
|
742
-12%
|
734
-1%
|
834
+14%
|
1 248
+50%
|
1 709
+37%
|
1 958
+15%
|
2 658
+36%
|
2 546
-4%
|
3 382
+33%
|
3 833
+13%
|
4 765
+24%
|
5 019
+5%
|
4 949
-1%
|
5 327
+8%
|
5 775
+8%
|
6 500
+13%
|
6 960
+7%
|
6 736
-3%
|
7 093
+5%
|
7 904
+11%
|
8 058
+2%
|
7 977
-1%
|
8 918
+12%
|
10 277
+15%
|
11 357
+11%
|
12 630
+11%
|
12 793
+1%
|
12 712
-1%
|
13 181
+4%
|
14 480
+10%
|
14 869
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 873)
|
(1 070)
|
(733)
|
(697)
|
(585)
|
(507)
|
(459)
|
(548)
|
(584)
|
(637)
|
(780)
|
(838)
|
(764)
|
(849)
|
(869)
|
(757)
|
(673)
|
(674)
|
(743)
|
(1 135)
|
(1 567)
|
(1 781)
|
(2 444)
|
(2 306)
|
(3 038)
|
(3 456)
|
(4 367)
|
(4 578)
|
(4 450)
|
(4 754)
|
(5 178)
|
(5 864)
|
(6 141)
|
(5 804)
|
(6 268)
|
(7 107)
|
(7 165)
|
(7 177)
|
(8 152)
|
(9 375)
|
(10 336)
|
(11 495)
|
(11 452)
|
(11 250)
|
(11 866)
|
(13 158)
|
(13 618)
|
|
| Gross Profit |
199
N/A
|
139
-30%
|
96
-31%
|
71
-27%
|
25
-65%
|
1
-97%
|
11
+1 325%
|
47
+315%
|
56
+19%
|
42
-26%
|
44
+5%
|
35
-20%
|
29
-17%
|
(11)
N/A
|
6
N/A
|
88
+1 270%
|
69
-21%
|
61
-12%
|
91
+50%
|
113
+24%
|
143
+26%
|
177
+24%
|
214
+21%
|
240
+12%
|
345
+43%
|
377
+9%
|
398
+6%
|
441
+11%
|
499
+13%
|
573
+15%
|
597
+4%
|
636
+6%
|
818
+29%
|
932
+14%
|
825
-11%
|
797
-3%
|
893
+12%
|
800
-10%
|
765
-4%
|
902
+18%
|
1 021
+13%
|
1 135
+11%
|
1 341
+18%
|
1 461
+9%
|
1 315
-10%
|
1 321
+0%
|
1 251
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(103)
|
(43)
|
(91)
|
(118)
|
(155)
|
(163)
|
(139)
|
(114)
|
(79)
|
(109)
|
(168)
|
(98)
|
(114)
|
(115)
|
(59)
|
(83)
|
(115)
|
(143)
|
(174)
|
(161)
|
(178)
|
(213)
|
(218)
|
(225)
|
(269)
|
(292)
|
(298)
|
(313)
|
(352)
|
(365)
|
(386)
|
(395)
|
(407)
|
(529)
|
(701)
|
(551)
|
(559)
|
(361)
|
(335)
|
(491)
|
(537)
|
(598)
|
(676)
|
(683)
|
(748)
|
(753)
|
(624)
|
|
| Selling, General & Administrative |
(207)
|
(156)
|
(122)
|
(120)
|
(147)
|
(183)
|
(161)
|
(134)
|
(115)
|
(125)
|
(132)
|
(127)
|
(122)
|
(140)
|
(113)
|
(110)
|
(137)
|
(165)
|
(202)
|
(211)
|
(231)
|
(238)
|
(232)
|
(267)
|
(308)
|
(334)
|
(348)
|
(353)
|
(383)
|
(424)
|
(457)
|
(447)
|
(458)
|
(579)
|
(589)
|
(582)
|
(590)
|
(533)
|
(512)
|
(550)
|
(592)
|
(654)
|
(737)
|
(744)
|
(809)
|
(773)
|
(708)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
104
|
114
|
31
|
2
|
(7)
|
21
|
22
|
19
|
36
|
16
|
(36)
|
29
|
7
|
26
|
54
|
27
|
22
|
23
|
28
|
50
|
53
|
26
|
14
|
42
|
39
|
43
|
50
|
40
|
31
|
59
|
71
|
52
|
51
|
50
|
(112)
|
31
|
31
|
172
|
177
|
59
|
55
|
57
|
60
|
61
|
61
|
20
|
85
|
|
| Operating Income |
96
N/A
|
97
+1%
|
6
-94%
|
(47)
N/A
|
(130)
-175%
|
(162)
-24%
|
(128)
+21%
|
(67)
+48%
|
(23)
+66%
|
(68)
-201%
|
(124)
-83%
|
(63)
+50%
|
(85)
-36%
|
(126)
-47%
|
(52)
+59%
|
4
N/A
|
(46)
N/A
|
(82)
-80%
|
(83)
-1%
|
(48)
+42%
|
(36)
+25%
|
(36)
+1%
|
(4)
+90%
|
16
N/A
|
76
+383%
|
85
+12%
|
100
+18%
|
129
+28%
|
147
+15%
|
208
+41%
|
212
+2%
|
241
+14%
|
412
+71%
|
403
-2%
|
124
-69%
|
246
+98%
|
335
+36%
|
439
+31%
|
430
-2%
|
411
-4%
|
485
+18%
|
538
+11%
|
665
+24%
|
779
+17%
|
567
-27%
|
568
+0%
|
627
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
127
|
149
|
152
|
236
|
307
|
357
|
358
|
285
|
261
|
338
|
383
|
379
|
376
|
188
|
196
|
339
|
348
|
275
|
273
|
308
|
238
|
336
|
334
|
393
|
354
|
398
|
421
|
318
|
285
|
514
|
547
|
835
|
998
|
1 282
|
1 300
|
1 306
|
1 150
|
790
|
711
|
402
|
159
|
(268)
|
(825)
|
(1 987)
|
(1 847)
|
(1 915)
|
(2 367)
|
|
| Non-Reccuring Items |
(51)
|
(51)
|
0
|
(27)
|
475
|
468
|
0
|
(8)
|
0
|
21
|
0
|
20
|
0
|
56
|
0
|
2
|
9
|
17
|
89
|
78
|
4
|
23
|
37
|
42
|
49
|
85
|
59
|
22
|
63
|
72
|
14
|
15
|
(25)
|
(159)
|
(87)
|
(67)
|
(2)
|
84
|
29
|
82
|
77
|
33
|
18
|
(16)
|
(28)
|
(1 495)
|
(3 812)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(13)
|
0
|
(19)
|
0
|
(6)
|
0
|
(22)
|
0
|
82
|
0
|
2
|
0
|
11
|
0
|
(1)
|
0
|
(3)
|
0
|
15
|
14
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
4
|
8
|
13
|
9
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(0)
|
(27)
|
0
|
(23)
|
159
|
(19)
|
(17)
|
(14)
|
(12)
|
(10)
|
(7)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
172
N/A
|
195
+14%
|
145
-26%
|
165
+14%
|
640
+287%
|
676
+5%
|
233
-66%
|
211
-9%
|
217
+3%
|
292
+34%
|
340
+17%
|
337
-1%
|
293
-13%
|
118
-60%
|
155
+31%
|
346
+123%
|
311
-10%
|
209
-33%
|
276
+32%
|
338
+22%
|
222
-34%
|
337
+52%
|
367
+9%
|
451
+23%
|
479
+6%
|
569
+19%
|
581
+2%
|
469
-19%
|
496
+6%
|
764
+54%
|
773
+1%
|
1 064
+38%
|
1 388
+30%
|
1 503
+8%
|
1 497
0%
|
1 466
-2%
|
1 466
+0%
|
1 299
-11%
|
1 157
-11%
|
886
-23%
|
713
-19%
|
298
-58%
|
(143)
N/A
|
(1 225)
-755%
|
(1 309)
-7%
|
(2 842)
-117%
|
(5 553)
-95%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(60)
|
(50)
|
(28)
|
(33)
|
(24)
|
(43)
|
(20)
|
0
|
(0)
|
(26)
|
(30)
|
(7)
|
1
|
0
|
0
|
(4)
|
(4)
|
(0)
|
(5)
|
(5)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(30)
|
(43)
|
(70)
|
(107)
|
(119)
|
(112)
|
(78)
|
(46)
|
(27)
|
(54)
|
(85)
|
(111)
|
(122)
|
(139)
|
(174)
|
(113)
|
(68)
|
(73)
|
|
| Income from Continuing Operations |
112
|
145
|
117
|
133
|
616
|
633
|
214
|
211
|
217
|
266
|
311
|
330
|
293
|
118
|
155
|
342
|
307
|
209
|
271
|
333
|
222
|
336
|
366
|
449
|
477
|
567
|
578
|
466
|
492
|
734
|
730
|
994
|
1 280
|
1 384
|
1 385
|
1 388
|
1 420
|
1 271
|
1 104
|
801
|
602
|
176
|
(282)
|
(1 399)
|
(1 422)
|
(2 910)
|
(5 626)
|
|
| Income to Minority Interest |
(12)
|
(20)
|
(11)
|
(9)
|
(16)
|
(24)
|
(17)
|
(11)
|
(15)
|
(3)
|
(3)
|
(4)
|
20
|
43
|
9
|
(31)
|
(18)
|
(3)
|
(4)
|
(11)
|
(11)
|
(10)
|
(3)
|
(9)
|
(21)
|
(24)
|
(31)
|
(45)
|
(51)
|
(65)
|
(77)
|
(82)
|
(145)
|
(173)
|
(135)
|
(123)
|
(149)
|
(188)
|
(162)
|
(125)
|
(144)
|
(183)
|
(201)
|
(191)
|
(149)
|
(176)
|
(189)
|
|
| Net Income (Common) |
101
N/A
|
125
+24%
|
105
-16%
|
124
+18%
|
600
+385%
|
609
+1%
|
197
-68%
|
200
+2%
|
202
+1%
|
263
+30%
|
307
+17%
|
326
+6%
|
307
-6%
|
161
-47%
|
152
-6%
|
316
+108%
|
289
-9%
|
206
-29%
|
267
+30%
|
322
+21%
|
211
-35%
|
327
+55%
|
363
+11%
|
440
+21%
|
456
+4%
|
543
+19%
|
547
+1%
|
421
-23%
|
441
+5%
|
669
+52%
|
653
-2%
|
912
+40%
|
1 136
+24%
|
1 211
+7%
|
1 250
+3%
|
1 264
+1%
|
1 271
+0%
|
1 083
-15%
|
941
-13%
|
676
-28%
|
457
-32%
|
(7)
N/A
|
(483)
-7 038%
|
(1 590)
-229%
|
(1 572)
+1%
|
(3 086)
-96%
|
(5 816)
-88%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.16
+23%
|
0.13
-19%
|
0.16
+23%
|
0.76
+375%
|
0.77
+1%
|
0.25
-68%
|
0.25
N/A
|
0.25
N/A
|
0.33
+32%
|
0.39
+18%
|
0.41
+5%
|
0.39
-5%
|
0.2
-49%
|
0.21
+5%
|
0.39
+86%
|
0.37
-5%
|
0.26
-30%
|
0.34
+31%
|
0.41
+21%
|
0.26
-37%
|
0.41
+58%
|
0.46
+12%
|
0.55
+20%
|
0.57
+4%
|
0.68
+19%
|
0.69
+1%
|
0.53
-23%
|
0.55
+4%
|
0.84
+53%
|
0.82
-2%
|
1.15
+40%
|
1.43
+24%
|
1.53
+7%
|
1.58
+3%
|
1.59
+1%
|
1.6
+1%
|
1.37
-14%
|
1.19
-13%
|
0.85
-29%
|
0.58
-32%
|
-0.01
N/A
|
-0.61
-6 000%
|
-2
-228%
|
-1.98
+1%
|
-3.89
-96%
|
-7.33
-88%
|
|
Switch to:
Switch to:
See Also
Discover More
