Aspire Mining Ltd
F:WKU
Aspire Mining Ltd
F:WKU
Price:
0.148
EUR
7.25%
Market Closed
Market Cap:
€75.1m
Income Statement
Earnings Waterfall
Aspire Mining Ltd
Aspire Mining Ltd
Income Statement
Aspire Mining Ltd
Aspire Mining Ltd
Currency: AUD
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-50%
|
0
+133%
|
0
+114%
|
0
+227%
|
1
+63%
|
1
+25%
|
1
-4%
|
1
-42%
|
0
-52%
|
0
-33%
|
0
-17%
|
0
-55%
|
0
-40%
|
0
-25%
|
0
N/A
|
0
N/A
|
0
+134%
|
0
+2 153%
|
0
+79%
|
0
-16%
|
0
-27%
|
0
+79%
|
0
+6%
|
0
-61%
|
0
-47%
|
0
-62%
|
0
+314%
|
1
+847%
|
0
-71%
|
4
+991%
|
9
+119%
|
6
-39%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 700%
|
(1)
-378%
|
(1)
+27%
|
(1)
-49%
|
(1)
-35%
|
(1)
-5%
|
(1)
+15%
|
(1)
+21%
|
(1)
+8%
|
(1)
+24%
|
(0)
+26%
|
(0)
+13%
|
(0)
-2%
|
(0)
-7%
|
(1)
-193%
|
(3)
-108%
|
(2)
+22%
|
(1)
+42%
|
(1)
+49%
|
(0)
+89%
|
(1)
-683%
|
(1)
-38%
|
(0)
+52%
|
(0)
+68%
|
1
N/A
|
(0)
N/A
|
3
N/A
|
9
+164%
|
5
-45%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(6)
|
(4)
|
(3)
|
(13)
|
(14)
|
(4)
|
(2)
|
(3)
|
(4)
|
(2)
|
(5)
|
(6)
|
(4)
|
(4)
|
(5)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
0
|
(1)
|
0
|
(2)
|
0
|
(4)
|
(0)
|
(4)
|
(0)
|
(3)
|
0
|
(4)
|
(1)
|
(2)
|
(0)
|
(1)
|
(0)
|
(2)
|
(1)
|
(4)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
0
|
(0)
|
(10)
|
(10)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(0)
|
(5)
|
(0)
|
(4)
|
(0)
|
(3)
|
0
|
(3)
|
0
|
(1)
|
0
|
(1)
|
0
|
(3)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-22%
|
(3)
-514%
|
(4)
-32%
|
(5)
-34%
|
(6)
-21%
|
(6)
+2%
|
(8)
-43%
|
(7)
+8%
|
(5)
+27%
|
(5)
+16%
|
(14)
-202%
|
(15)
-10%
|
(5)
+67%
|
(3)
+45%
|
(3)
-6%
|
(4)
-35%
|
(3)
+28%
|
(6)
-122%
|
(9)
-38%
|
(6)
+29%
|
(5)
+14%
|
(5)
0%
|
(4)
+30%
|
(2)
+40%
|
(2)
-4%
|
(2)
+32%
|
(2)
-22%
|
(0)
+81%
|
(1)
-140%
|
2
N/A
|
7
+251%
|
3
-62%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(3)
|
(3)
|
2
|
2
|
2
|
0
|
(3)
|
0
|
0
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-22%
|
(3)
-514%
|
(3)
-25%
|
(4)
-33%
|
(5)
-21%
|
(5)
+4%
|
(8)
-57%
|
(8)
+6%
|
(6)
+22%
|
(5)
+12%
|
(14)
-171%
|
(16)
-8%
|
(5)
+70%
|
(2)
+47%
|
(5)
-103%
|
(5)
+1%
|
(3)
+46%
|
(7)
-166%
|
(9)
-31%
|
(6)
+32%
|
(6)
+8%
|
(5)
+4%
|
(7)
-30%
|
(5)
+27%
|
(1)
+88%
|
0
N/A
|
0
+46%
|
(0)
N/A
|
(3)
-832%
|
(1)
+81%
|
7
N/A
|
(6)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(8)
|
(8)
|
(4)
|
(3)
|
(14)
|
(15)
|
(5)
|
(2)
|
(5)
|
(5)
|
(3)
|
(7)
|
(9)
|
(6)
|
(6)
|
(5)
|
(7)
|
(5)
|
(1)
|
0
|
0
|
(0)
|
(3)
|
(1)
|
7
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
-2%
|
(3)
+49%
|
(3)
-25%
|
(4)
-33%
|
(5)
-21%
|
(5)
+4%
|
(8)
-57%
|
(8)
+6%
|
(4)
+54%
|
(3)
+21%
|
(14)
-391%
|
(15)
-8%
|
(5)
+70%
|
(2)
+50%
|
(5)
-108%
|
(5)
-2%
|
(3)
+47%
|
(7)
-156%
|
(9)
-31%
|
(6)
+31%
|
(6)
+7%
|
(5)
+3%
|
(7)
-30%
|
(5)
+27%
|
(1)
+88%
|
0
N/A
|
0
+44%
|
(0)
N/A
|
(3)
-796%
|
(1)
+81%
|
7
N/A
|
(6)
N/A
|
|
| EPS (Diluted) |
-0.62
N/A
|
-0.35
+44%
|
-0.1
+71%
|
-0.09
+10%
|
-0.08
+11%
|
-0.08
N/A
|
-0.07
+12%
|
-0.12
-71%
|
-0.1
+17%
|
-0.05
+50%
|
-0.04
+20%
|
-0.17
-325%
|
-0.18
-6%
|
-0.05
+72%
|
-0.02
+60%
|
-0.04
-100%
|
-0.04
N/A
|
-0.02
+50%
|
-0.04
-100%
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
