Cognor Holding SA banner
C

Cognor Holding SA
F:WO9

Watchlist Manager
Cognor Holding SA
F:WO9
Watchlist
Price: 1.089 EUR 0.46% Market Closed
Market Cap: €186.7m

Multiples-Based Value

The Multiples-Based Value of one WO9 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.089 EUR, Cognor Holding SA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WO9 Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

WO9 Competitors Multiples
Cognor Holding SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Cognor Holding SA
F:WO9
1.1B EUR 0.5 -13.7 1 422.5 -26.8
ZA
Kumba Iron Ore Ltd
JSE:KIO
103.6B ZAR 1.5 7.1 3.5 3.5
BR
Vale SA
BOVESPA:VALE3
365.4B BRL 1.7 26.3 5.1 6.6
LU
ArcelorMittal SA
AEX:MT
38.6B EUR 0.7 14.1 9.1 19.8
AU
Fortescue Metals Group Ltd
ASX:FMG
64.8B AUD 2.7 11.6 8 8
AU
Fortescue Ltd
XMUN:FVJ
39B EUR 2.8 12 8.1 8.1
US
Nucor Corp
NYSE:NUE
41.7B USD 1.3 24.1 11.2 17.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.6 39.3 13.4 20.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.5T INR 1.1 27.9 10.4 16.2
US
Steel Dynamics Inc
NASDAQ:STLD
27.4B USD 1.5 23.3 15.3 21
US
Carpenter Technology Corp
NYSE:CRS
21.3B USD 7.5 50.5 30.2 37.5
P/E Multiple
Earnings Growth PEG
PL
C
Cognor Holding SA
F:WO9
Average P/E: 23.6
Negative Multiple: -13.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
7.1
-2%
N/A
BR
Vale SA
BOVESPA:VALE3
26.3
53%
0.5
LU
ArcelorMittal SA
AEX:MT
14.1
19%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
11.6
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
12
-5%
N/A
US
Nucor Corp
NYSE:NUE
24.1
22%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
39.3
73%
0.5
IN
Tata Steel Ltd
NSE:TATASTEEL
27.9
82%
0.3
US
Steel Dynamics Inc
NASDAQ:STLD
23.3
24%
1
US
Carpenter Technology Corp
NYSE:CRS
50.5
24%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
Cognor Holding SA
F:WO9
Average EV/EBITDA: 139.7
1 422.5
102%
13.9
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.5
11%
0.3
BR
Vale SA
BOVESPA:VALE3
5.1
8%
0.6
LU
ArcelorMittal SA
AEX:MT
9.1
25%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
8
12%
0.7
AU
F
Fortescue Ltd
XMUN:FVJ
8.1
12%
0.7
US
Nucor Corp
NYSE:NUE
11.2
15%
0.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.4
23%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.4
28%
0.4
US
Steel Dynamics Inc
NASDAQ:STLD
15.3
22%
0.7
US
Carpenter Technology Corp
NYSE:CRS
30.2
20%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
Cognor Holding SA
F:WO9
Average EV/EBIT: 15.9
Negative Multiple: -26.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.5
-6%
N/A
BR
Vale SA
BOVESPA:VALE3
6.6
5%
1.3
LU
ArcelorMittal SA
AEX:MT
19.8
37%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
8
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.1
-6%
N/A
US
Nucor Corp
NYSE:NUE
17.4
21%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.7
31%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
16.2
32%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
21
26%
0.8
US
Carpenter Technology Corp
NYSE:CRS
37.5
19%
2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett