Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
WO9 Cognor Holding SA
Cognor Holding SA banner
C

Cognor Holding SA
F:WO9

Watchlist Manager
Cognor Holding SA
F:WO9
Watchlist
Price: 0.8985 EUR -6.01% Market Closed
Market Cap: €154m
Write Note Create Alert

DCF Value

The DCF Value for Cognor Holding SA (WO9) under the Base Case is EUR. Compared with the current market price of 0.8985 EUR, the stock appears .

Key assumptions
WO9 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 8.9%
Net Margin 0.8%3.1%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 11.2%
Exit Multiple 0.5x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue WO9 Research

Summary
WO9 intrinsic value, competitors valuation, and company profile.
DCF Valuation
WO9 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WO9 stock valuation using valuation multiples.
Wall St Estimates
WO9 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WO9 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Cognor Holding SA listings:
LSE • PLN
0LSA
 WSE • PLN
COG