W

Wolford AG
F:WOF

Watchlist Manager
Wolford AG
F:WOF
Watchlist
Price: 2.9 EUR 2.11% Market Closed
Market Cap: 28m EUR

Relative Value

The Relative Value of one WOF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.9 EUR, Wolford AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WOF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-1
Industry
18
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-3.7
Industry
10.1
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.4
Industry
18.3
vs History
vs Industry
18
Median 3Y
-0.6
Median 5Y
-0.6
Industry
1.3
vs History
34
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
25
vs Industry
78
Median 3Y
0.9
Median 5Y
0.9
Industry
3.9
vs History
vs Industry
38
Median 3Y
-4.5
Median 5Y
-4.3
Industry
9.8
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-3.3
Industry
13.2
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-5.8
Industry
11.3
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.2
Industry
15.1
vs History
28
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

WOF Competitors Multiples
Wolford AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Wolford AG
F:WOF
43.5m EUR 0.6 -0.7 -2.4 -1.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
302.2B EUR 3.6 27.5 12.5 18.1
FR
Hermes International SCA
PAR:RMS
229.6B EUR 14.6 51.2 29.9 34.2
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
125B EUR 4.6 52.5 19.8 37.6
FR
Christian Dior SE
PAR:CDI
102.1B EUR 1.2 22.4 4.7 6.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
94.9B CHF 4.6 24.8 21.2 21.2
FR
Kering SA
PAR:KER
35.4B EUR 2.2 48.6 12.3 27.3
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.2 56.1 62.7
DE
Adidas AG
XETRA:ADS
28.5B EUR 1.2 23.4 9.9 15.9
CN
ANTA Sports Products Ltd
HKEX:2020
230.3B HKD 2.7 13.8 11.2 11.2
P/E Multiple
Earnings Growth PEG
AT
W
Wolford AG
F:WOF
Average P/E: 39.4
Negative Multiple: -0.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
27.5
3%
9.2
FR
Hermes International SCA
PAR:RMS
51.2
8%
6.4
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
52.5
22%
2.4
FR
Christian Dior SE
PAR:CDI
22.4
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.8
17%
1.5
FR
Kering SA
PAR:KER
48.6
8%
6.1
IN
Titan Company Ltd
NSE:TITAN
90.2
29%
3.1
DE
Adidas AG
XETRA:ADS
23.4
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.8
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
W
Wolford AG
F:WOF
Average EV/EBITDA: 19.7
Negative Multiple: -2.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.5
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.9
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.8
10%
2
FR
Christian Dior SE
PAR:CDI
4.7
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.2
8%
2.6
FR
Kering SA
PAR:KER
12.3
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
56.1
25%
2.2
DE
Adidas AG
XETRA:ADS
9.9
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
W
Wolford AG
F:WOF
Average EV/EBIT: 26.1
Negative Multiple: -1.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.1
4%
4.5
FR
Hermes International SCA
PAR:RMS
34.2
7%
4.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.6
18%
2.1
FR
Christian Dior SE
PAR:CDI
6.9
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.2
10%
2.1
FR
Kering SA
PAR:KER
27.3
1%
27.3
IN
Titan Company Ltd
NSE:TITAN
62.7
26%
2.4
DE
Adidas AG
XETRA:ADS
15.9
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1