Meta Wolf AG
F:WOLF
Balance Sheet
Balance Sheet Decomposition
Meta Wolf AG
Meta Wolf AG
Balance Sheet
Meta Wolf AG
| Dec-2000 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
17
|
1
|
5
|
36
|
14
|
|
| Cash |
17
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
1
|
5
|
36
|
14
|
|
| Total Receivables |
214
|
2
|
27
|
28
|
18
|
|
| Accounts Receivables |
87
|
1
|
1
|
1
|
11
|
|
| Other Receivables |
126
|
1
|
26
|
27
|
7
|
|
| Inventory |
94
|
2
|
3
|
6
|
33
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
325
|
6
|
34
|
71
|
65
|
|
| PP&E Net |
49
|
6
|
6
|
7
|
43
|
|
| PP&E Gross |
49
|
0
|
6
|
7
|
43
|
|
| Accumulated Depreciation |
12
|
0
|
1
|
1
|
3
|
|
| Intangible Assets |
5
|
0
|
0
|
0
|
5
|
|
| Goodwill |
4
|
0
|
0
|
1
|
1
|
|
| Long-Term Investments |
43
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
2
|
|
| Other Assets |
4
|
0
|
0
|
1
|
1
|
|
| Total Assets |
418
N/A
|
12
-97%
|
41
+239%
|
79
+95%
|
117
+47%
|
|
| Liabilities | ||||||
| Accounts Payable |
13
|
0
|
1
|
2
|
6
|
|
| Accrued Liabilities |
8
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
13
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
73
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
35
|
0
|
1
|
3
|
19
|
|
| Total Current Liabilities |
142
|
0
|
2
|
4
|
25
|
|
| Long-Term Debt |
166
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
6
|
|
| Minority Interest |
3
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
3
|
5
|
0
|
1
|
7
|
|
| Total Liabilities |
314
N/A
|
6
-98%
|
2
-61%
|
5
+138%
|
38
+640%
|
|
| Equity | ||||||
| Common Stock |
20
|
4
|
15
|
25
|
25
|
|
| Retained Earnings |
17
|
2
|
2
|
4
|
1
|
|
| Additional Paid In Capital |
67
|
5
|
26
|
54
|
54
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
105
N/A
|
6
-94%
|
39
+492%
|
74
+93%
|
79
+6%
|
|
| Total Liabilities & Equity |
418
N/A
|
12
-97%
|
41
+239%
|
79
+95%
|
117
+47%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
2
|
15
|
15
|
25
|
25
|
|