Meta Wolf AG
F:WOLF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Meta Wolf AG
F:WOLF
|
DE |
|
Grandjoy Holdings Group Co Ltd
SZSE:000031
|
CN |
|
S
|
Super Hi International Holding Ltd
HKEX:9658
|
SG |
|
Real Matters Inc
TSX:REAL
|
CA |
|
B
|
Brainhole Technology Ltd
HKEX:2203
|
HK |
Income Statement
Earnings Waterfall
Meta Wolf AG
Income Statement
Meta Wolf AG
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
24
N/A
|
28
+17%
|
28
-1%
|
66
+137%
|
120
+81%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(18)
|
(21)
|
(23)
|
(41)
|
(64)
|
|
| Gross Profit |
6
N/A
|
7
+18%
|
5
-39%
|
25
+446%
|
57
+127%
|
|
| Operating Income | ||||||
| Operating Expenses |
(7)
|
(10)
|
(9)
|
(20)
|
(52)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(8)
|
(29)
|
(54)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
(2)
|
(4)
|
0
|
11
|
5
|
|
| Operating Income |
(1)
N/A
|
(2)
-113%
|
(4)
-80%
|
5
N/A
|
4
-2%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(1)
|
0
|
1
|
1
|
(0)
|
|
| Total Other Income |
0
|
1
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+5%
|
(3)
-70%
|
6
N/A
|
4
-23%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
5
|
3
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-8%
|
(3)
-61%
|
5
N/A
|
3
-29%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.1
N/A
|
-0.12
-20%
|
0.19
N/A
|
0.13
-32%
|
|