First Time Loading...

Wereldhave Belgium NV
F:WPU

Watchlist Manager
Wereldhave Belgium NV Logo
Wereldhave Belgium NV
F:WPU
Watchlist
Price: 44.5 EUR
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

1B
+1%
Assets
Growth Rates:
1 Year
+2%
3 Years
+7%
5 Years
+4%
7 Years
-
10 Years
+62%
321.2m
-0.6%
Liabilities
Growth Rates:
1 Year
+10%
3 Years
+9%
5 Years
+6%
7 Years
-
10 Years
+137%
693.7m
+2%
Equity
Growth Rates:
1 Year
-1%
3 Years
+7%
5 Years
+2%
7 Years
-
10 Years
+41%

Balance Sheet Decomposition
Wereldhave Belgium NV

1B
Assets
321.2m
Liabilities
1B
Assets
321.2m
Liabilities
Current Assets 45.7m
Cash & Short-Term Investments 18.9m
Receivables 26.8m
Other Current Assets -1k
Non-Current Assets 969.2m
Long-Term Investments 952.4m
PP&E 892k
Other Non-Current Assets 15.9m
Current Liabilities 75.6m
Accounts Payable 8.3m
Accrued Liabilities 22.5m
Other Current Liabilities 44.8m
Non-Current Liabilities 245.6m
Long-Term Debt 203m
Other Non-Current Liabilities 42.6m

Balance Sheet
Wereldhave Belgium NV

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
11
6
7
2
7
4
3
6
10
18
Cash
7
0
7
2
7
4
3
6
10
18
Cash Equivalents
4
6
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
1
1
Total Receivables
12
0
13
12
15
19
19
13
13
27
Accounts Receivables
10
0
9
10
14
17
14
13
13
26
Other Receivables
1
0
3
1
2
2
5
1
0
0
Other Current Assets
16
0
0
16
0
7
0
3
0
0
Total Current Assets
30
0
19
30
22
31
22
22
25
46
PP&E Net
1
0
1
1
1
1
1
1
1
1
PP&E Gross
1
0
1
1
1
1
1
1
1
1
Accumulated Depreciation
2
0
2
2
2
2
2
2
2
0
Goodwill
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
1
1
0
1
4
Long-Term Investments
854
0
820
854
957
961
921
926
949
952
Other Long-Term Assets
0
0
0
0
0
0
0
1
18
12
Other Assets
0
0
0
0
0
0
0
0
0
0
Total Assets
884
N/A
0
N/A
840
N/A
884
+5%
980
+11%
994
+1%
944
-5%
951
+1%
993
+4%
1 015
+2%
Liabilities
Accounts Payable
3
0
6
3
3
8
11
11
15
8
Accrued Liabilities
1
0
1
18
1
2
1
0
0
22
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
26
0
45
26
176
93
110
67
60
45
Other Current Liabilities
22
0
5
6
9
12
7
10
10
22
Total Current Liabilities
53
0
57
53
189
115
130
88
85
76
Long-Term Debt
208
0
162
208
110
180
153
110
164
203
Deferred Income Tax
2
0
2
2
1
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
2
0
19
2
2
10
11
82
43
43
Total Liabilities
265
N/A
0
N/A
240
N/A
265
+10%
302
+14%
304
+1%
294
-4%
280
-5%
291
+4%
321
+10%
Equity
Common Stock
293
0
293
293
318
329
348
363
371
371
Retained Earnings
138
0
145
138
101
90
145
219
240
231
Additional Paid In Capital
51
0
51
51
79
89
89
89
91
91
Unrealized Security Profit/Loss
139
0
113
139
181
182
69
0
0
0
Other Equity
1
0
2
1
1
1
1
0
0
0
Total Equity
619
N/A
0
N/A
600
N/A
619
+3%
678
+10%
689
+2%
651
-6%
671
+3%
702
+5%
694
-1%
Total Liabilities & Equity
884
N/A
0
N/A
840
N/A
884
+5%
980
+11%
994
+1%
944
-5%
951
+1%
993
+4%
1 015
+2%
Shares Outstanding
Common Shares Outstanding
7
0
7
7
8
8
8
9
9
9

See Also

Summary
WPU intrinsic value, competitors valuation, and company profile.
DCF Valuation
WPU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WPU stock valuation using valuation multiples.
Wall Street Estimates
WPU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WPU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.