Wereldhave Belgium NV
F:WPU

Watchlist Manager
Wereldhave Belgium NV Logo
Wereldhave Belgium NV
F:WPU
Watchlist
Price: 51.2 EUR -1.16%
Market Cap: 455m EUR

Relative Value

The Relative Value of one WPU stock under the Base Case scenario is 59.25 EUR. Compared to the current market price of 51.2 EUR, Wereldhave Belgium NV is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WPU Relative Value
Base Case
59.25 EUR
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
30
Median 3Y
5.2
Median 5Y
5.1
Industry
3.7
Forward
7
vs History
44
vs Industry
51
Median 3Y
6.5
Median 5Y
6.5
Industry
16.6
Forward
8.9
vs History
0
vs Industry
43
Median 3Y
7.3
Median 5Y
6.7
Industry
11
vs History
0
vs Industry
31
Median 3Y
7.8
Median 5Y
7.8
Industry
13.1
vs History
0
vs Industry
58
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
vs History
0
vs Industry
36
Median 3Y
7.5
Median 5Y
7.3
Industry
6.6
Forward
9.7
vs History
0
vs Industry
48
Median 3Y
9.5
Median 5Y
9.1
Industry
12.2
vs History
0
vs Industry
47
Median 3Y
10.8
Median 5Y
10.4
Industry
15.9
Forward
10.8
vs History
0
vs Industry
49
Median 3Y
10.8
Median 5Y
10.4
Industry
19.1
Forward
10.4
vs History
0
vs Industry
47
Median 3Y
10
Median 5Y
9.7
Industry
18.5
vs History
11
vs Industry
42
Median 3Y
10
Median 5Y
10
Industry
20.1
vs History
0
vs Industry
55
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

WPU Competitors Multiples
Wereldhave Belgium NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Wereldhave Belgium NV
F:WPU
471m EUR 6.2 6.6 12.4 12.4
US
Simon Property Group Inc
NYSE:SPG
54.4B USD 9.1 26.6 17.4 25.2
US
Realty Income Corp
NYSE:O
52.1B USD 9.7 53.8 16.4 33
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
16.1B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
14.7B USD 7.1 28.5 17.6 33.3
HK
Link Real Estate Investment Trust
HKEX:823
109.4B HKD 7.7 -12.3 15.9 15.9
AU
Scentre Group
ASX:SCG
19.8B AUD 7.5 18.9 19.7 19.7
US
Regency Centers Corp
NASDAQ:REG
12.8B USD 8.7 33.2 18.8 32.8
FR
Klepierre SA
PAR:LI
9.5B EUR 6.4 8.7 16.9 16.9
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.2B EUR 2.4 55.2 17.4 17.5
US
Federal Realty Investment Trust
NYSE:FRT
8.3B USD 6.8 28.2 16.4 29.8