Westag AG
F:WUG
Intrinsic Value
Westag AG engages in manufacturing wood and plastics products. [ Read More ]
The intrinsic value of one WUG stock under the Base Case scenario is 23.46 EUR. Compared to the current market price of 31.8 EUR, Westag AG is Overvalued by 26%.
Valuation Backtest
Westag AG
Run backtest to discover the historical profit from buying and selling WUG stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Westag AG
Current Assets | 88.4m |
Cash & Short-Term Investments | 41.3m |
Receivables | 14.5m |
Other Current Assets | 32.6m |
Non-Current Assets | 47m |
PP&E | 45.9m |
Intangibles | 610k |
Other Non-Current Assets | 412k |
Current Liabilities | 11m |
Accounts Payable | 5.6m |
Accrued Liabilities | 185k |
Other Current Liabilities | 5.2m |
Non-Current Liabilities | 45m |
Other Non-Current Liabilities | 45m |
Earnings Waterfall
Westag AG
Revenue
|
213.7m
EUR
|
Cost of Revenue
|
-114.2m
EUR
|
Gross Profit
|
99.5m
EUR
|
Operating Expenses
|
-92.5m
EUR
|
Operating Income
|
7m
EUR
|
Other Expenses
|
-4.3m
EUR
|
Net Income
|
2.7m
EUR
|
Free Cash Flow Analysis
Westag AG
WUG Profitability Score
Profitability Due Diligence
Westag AG's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Westag AG's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
WUG Solvency Score
Solvency Due Diligence
Westag AG's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Westag AG's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WUG Price Targets Summary
Westag AG
According to Wall Street analysts, the average 1-year price target for WUG is 22 EUR .
Shareholder Return
WUG Price
Westag AG
Average Annual Return | 5.1% |
Standard Deviation of Annual Returns | 7.5% |
Max Drawdown | -26% |
Market Capitalization | 140.9m EUR |
Shares Outstanding | 4 344 511 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Westag AG engages in manufacturing wood and plastics products. The company is headquartered in Rheda-Wiedenbrueck, Nordrhein-Westfalen and currently employs 1,197 full-time employees. The firm operates in three divisions: Plywood/Formwork, Doors/Frames and Laminates/Elements. The Plywood/Formwork division focuses on the production of panel materials for industrial applications and formwork; manufactures formwork panels, which are used on construction sites and in the precast concrete works, and develops and produces coating films for the creation of panel materials. The Doors/Frames division offers products for residential and contract applications, which include technical doors and frames, living space doors/frames, lattice wall and special doors. The Laminates/Elements segment offers high pressure laminates (HPL), kitchen worktops, window sills, interior construction products, solid surface materials and polymer glass. The Company’s products are designed for such industries as construction and automotive, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one WUG stock under the Base Case scenario is 23.46 EUR.
Compared to the current market price of 31.8 EUR, Westag AG is Overvalued by 26%.