First Time Loading...
W

Westag AG
F:WUG

Watchlist Manager
Westag AG
F:WUG
Watchlist
Price: 31.8 EUR Market Closed
Updated: May 3, 2024

Intrinsic Value

Westag AG engages in manufacturing wood and plastics products. [ Read More ]

The intrinsic value of one WUG stock under the Base Case scenario is 23.46 EUR. Compared to the current market price of 31.8 EUR, Westag AG is Overvalued by 26%.

Key Points:
WUG Intrinsic Value
Base Case
23.46 EUR
Overvaluation 26%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Westag AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WUG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Westag AG

Provide an overview of the primary business activities
of Westag AG.

What unique competitive advantages
does Westag AG hold over its rivals?

What risks and challenges
does Westag AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Westag AG.

Provide P/S
for Westag AG.

Provide P/E
for Westag AG.

Provide P/OCF
for Westag AG.

Provide P/FCFE
for Westag AG.

Provide P/B
for Westag AG.

Provide EV/S
for Westag AG.

Provide EV/GP
for Westag AG.

Provide EV/EBITDA
for Westag AG.

Provide EV/EBIT
for Westag AG.

Provide EV/OCF
for Westag AG.

Provide EV/FCFF
for Westag AG.

Provide EV/IC
for Westag AG.

Show me price targets
for Westag AG made by professional analysts.

What are the Revenue projections
for Westag AG?

How accurate were the past Revenue estimates
for Westag AG?

What are the Net Income projections
for Westag AG?

How accurate were the past Net Income estimates
for Westag AG?

What are the EPS projections
for Westag AG?

How accurate were the past EPS estimates
for Westag AG?

What are the EBIT projections
for Westag AG?

How accurate were the past EBIT estimates
for Westag AG?

Compare the revenue forecasts
for Westag AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Westag AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Westag AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Westag AG compared to its peers.

Compare the P/E ratios
of Westag AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Westag AG with its peers.

Analyze the financial leverage
of Westag AG compared to its main competitors.

Show all profitability ratios
for Westag AG.

Provide ROE
for Westag AG.

Provide ROA
for Westag AG.

Provide ROIC
for Westag AG.

Provide ROCE
for Westag AG.

Provide Gross Margin
for Westag AG.

Provide Operating Margin
for Westag AG.

Provide Net Margin
for Westag AG.

Provide FCF Margin
for Westag AG.

Show all solvency ratios
for Westag AG.

Provide D/E Ratio
for Westag AG.

Provide D/A Ratio
for Westag AG.

Provide Interest Coverage Ratio
for Westag AG.

Provide Altman Z-Score Ratio
for Westag AG.

Provide Quick Ratio
for Westag AG.

Provide Current Ratio
for Westag AG.

Provide Cash Ratio
for Westag AG.

What is the historical Revenue growth
over the last 5 years for Westag AG?

What is the historical Net Income growth
over the last 5 years for Westag AG?

What is the current Free Cash Flow
of Westag AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Westag AG.

Financials

Balance Sheet Decomposition
Westag AG

Current Assets 88.4m
Cash & Short-Term Investments 41.3m
Receivables 14.5m
Other Current Assets 32.6m
Non-Current Assets 47m
PP&E 45.9m
Intangibles 610k
Other Non-Current Assets 412k
Current Liabilities 11m
Accounts Payable 5.6m
Accrued Liabilities 185k
Other Current Liabilities 5.2m
Non-Current Liabilities 45m
Other Non-Current Liabilities 45m
Efficiency

Earnings Waterfall
Westag AG

Revenue
213.7m EUR
Cost of Revenue
-114.2m EUR
Gross Profit
99.5m EUR
Operating Expenses
-92.5m EUR
Operating Income
7m EUR
Other Expenses
-4.3m EUR
Net Income
2.7m EUR

Free Cash Flow Analysis
Westag AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

WUG Profitability Score
Profitability Due Diligence

Westag AG's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive ROIC
Negative 1-Year Revenue Growth
45/100
Profitability
Score

Westag AG's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

WUG Solvency Score
Solvency Due Diligence

Westag AG's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
High Altman Z-Score
Long-Term Solvency
73/100
Solvency
Score

Westag AG's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WUG Price Targets Summary
Westag AG

Wall Street analysts forecast WUG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WUG is 22 EUR .

Lowest
Price Target
Not Available
Average
Price Target
22 EUR
31% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

WUG Price
Westag AG

1M 1M
-4%
6M 6M
-4%
1Y 1Y
+3%
3Y 3Y
+18%
5Y 5Y
+20%
10Y 10Y
+76%
Annual Price Range
31.8
52w Low
27.7124
52w High
36
Price Metrics
Average Annual Return 5.1%
Standard Deviation of Annual Returns 7.5%
Max Drawdown -26%
Shares Statistics
Market Capitalization 140.9m EUR
Shares Outstanding 4 344 511
Percentage of Shares Shorted
N/A

WUG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Westag AG

Country

Germany

Industry

Building

Market Cap

140.9m EUR

Dividend Yield

2.83%

Description

Westag AG engages in manufacturing wood and plastics products. The company is headquartered in Rheda-Wiedenbrueck, Nordrhein-Westfalen and currently employs 1,197 full-time employees. The firm operates in three divisions: Plywood/Formwork, Doors/Frames and Laminates/Elements. The Plywood/Formwork division focuses on the production of panel materials for industrial applications and formwork; manufactures formwork panels, which are used on construction sites and in the precast concrete works, and develops and produces coating films for the creation of panel materials. The Doors/Frames division offers products for residential and contract applications, which include technical doors and frames, living space doors/frames, lattice wall and special doors. The Laminates/Elements segment offers high pressure laminates (HPL), kitchen worktops, window sills, interior construction products, solid surface materials and polymer glass. The Company’s products are designed for such industries as construction and automotive, among others.

Contact

NORDRHEIN-WESTFALEN
Rheda-Wiedenbrueck
Hellweg 15
+495242170.0
https://www.westag.de/

IPO

1961-06-26

Employees

1 197

Officers

CEO & Chairman of Executive Board
Mr. Harald Pichler
Interim Member of Executive Board & Secretary of the Supervisory Board
Mr. Joris Beerman
Head of Controlling/Investor Relations
Mr. Felix Huisgen

See Also

Discover More
What is the Intrinsic Value of one WUG stock?

The intrinsic value of one WUG stock under the Base Case scenario is 23.46 EUR.

Is WUG stock undervalued or overvalued?

Compared to the current market price of 31.8 EUR, Westag AG is Overvalued by 26%.