W

Westag AG
F:WUG

Watchlist Manager
Westag AG
F:WUG
Watchlist
Price: 31 EUR Market Closed
Market Cap: 134.5m EUR
Section:
 

Relative Value

The Relative Value of one WUG stock under the Base Case scenario is 25.99 EUR. Compared to the current market price of 31 EUR, Westag AG is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WUG Relative Value
Base Case
25.99 EUR
Overvaluation 16%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
1
vs Industry
62
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1
More Details
32.6
P/E
P/E
Price to Earnings
32.6
vs History
25
vs Industry
23
Median 3Y
26.3
Median 5Y
23.7
Industry
19.7
More Details
28
P/OCF
P/OCF
Price to OCF
28
vs History
15
vs Industry
50
Median 3Y
12.8
Median 5Y
9.8
Industry
12
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
44
Median 3Y
9.9
Median 5Y
8.7
Industry
18.7
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
23
vs Industry
37
Median 3Y
1.7
Median 5Y
1.6
Industry
1.5
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
1
vs Industry
76
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
1
vs Industry
85
Median 3Y
1
Median 5Y
0.9
Industry
4.4
More Details
6.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.5
vs History
44
vs Industry
58
Median 3Y
6.5
Median 5Y
6.5
Industry
9.9
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
34
vs Industry
36
Median 3Y
13.7
Median 5Y
13.5
Industry
14.7
More Details
20.9
EV/OCF
EV/OCF
Enterprise Value to OCF
20.9
vs History
15
vs Industry
62
Median 3Y
9
Median 5Y
7.3
Industry
12.7
More Details
2 141.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2 141.7
vs History
1
vs Industry
50
Median 3Y
9.2
Median 5Y
8.6
Industry
16.8
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
7
vs Industry
47
Median 3Y
1.1
Median 5Y
1
Industry
1.1
More Details

Multiples Across Competitors

WUG Competitors Multiples
Westag AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Westag AG
F:WUG
134.7m EUR 0.7 32.6 6.5 13.7
US
Fortune Brands Home & Security Inc
LSE:0IRN
708.9B USD 157.9 2 163.8 777 991.1
IE
Trane Technologies PLC
NYSE:TT
87.3B USD 4.1 29.8 20.8 22.8
IE
Johnson Controls International PLC
NYSE:JCI
74.2B USD 3.1 22.5 22.5 29.4
FR
Compagnie de Saint Gobain SA
PAR:SGO
42.6B EUR 0.9 15.2 6.8 10.5
US
Carrier Global Corp
NYSE:CARR
45.1B USD 2 11.3 14.9 22.7
SE
Assa Abloy AB
STO:ASSA B
394.8B SEK 2.6 26.9 15.5 19.4
JP
Daikin Industries Ltd
TSE:6367
5.9T JPY 1.3 20.8 9 14.5
CH
Geberit AG
SIX:GEBN
20.3B CHF 5.2 27.4 22.3 22.3
US
Lennox International Inc
NYSE:LII
17.4B USD 3.3 20.7 15.8 17.3
IE
Kingspan Group PLC
ISEQ:KRX
13.4B EUR 1.5 19.9 13.2 17.5

See Also

Summary
WUG intrinsic value, competitors valuation, and company profile.
DCF Valuation
WUG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WUG stock valuation using valuation multiples.
Wall Street Estimates
WUG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WUG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.