Corporate Office Properties Trust
F:WX7
Intrinsic Value
The intrinsic value of one WX7 stock under the Base Case scenario is 34.52 EUR. Compared to the current market price of 23.4 EUR, Corporate Office Properties Trust is Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Corporate Office Properties Trust
Fundamental Analysis
Want a deep‑dive on Corporate Office Properties Trust?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Corporate Office Properties Trust
Balance Sheet Decomposition
Corporate Office Properties Trust
Current Assets | 70.2m |
Cash & Short-Term Investments | 24.3m |
Receivables | 45.9m |
Non-Current Assets | 4.2B |
Long-Term Investments | 39m |
PP&E | 3.7B |
Other Non-Current Assets | 443.3m |
Free Cash Flow Analysis
Corporate Office Properties Trust
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Corporate Office Properties Trust
Revenue
|
747.9m
USD
|
Cost of Revenue
|
-322m
USD
|
Gross Profit
|
425.9m
USD
|
Operating Expenses
|
-208.3m
USD
|
Operating Income
|
217.5m
USD
|
Other Expenses
|
-77m
USD
|
Net Income
|
140.6m
USD
|
WX7 Profitability Score
Profitability Due Diligence
Corporate Office Properties Trust's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Corporate Office Properties Trust's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
WX7 Solvency Score
Solvency Due Diligence
Corporate Office Properties Trust's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Score
Corporate Office Properties Trust's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WX7 Price Targets Summary
Corporate Office Properties Trust
According to Wall Street analysts, the average 1-year price target for WX7 is 31.39 EUR with a low forecast of 26.85 EUR and a high forecast of 36.58 EUR.
Dividends
Current shareholder yield for WX7 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one WX7 stock under the Base Case scenario is 34.52 EUR.
Compared to the current market price of 23.4 EUR, Corporate Office Properties Trust is Undervalued by 32%.