C

Corporate Office Properties Trust
F:WX7

Watchlist Manager
Corporate Office Properties Trust
F:WX7
Watchlist
Price: 24.4 EUR 1.67% Market Closed
Market Cap: 2.7B EUR
Section:
 

Relative Value

The Relative Value of one WX7 stock under the Base Case scenario is 48.57 EUR. Compared to the current market price of 24.4 EUR, Corporate Office Properties Trust is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WX7 Relative Value
Base Case
48.57 EUR
Undervaluation 50%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

4.3
P/S
P/S
Price to Sales
4.3
vs History
38
vs Industry
44
Median 3Y
4.1
Median 5Y
4.2
Industry
3.8
Forward
4.3
More Details
21.7
P/E
P/E
Price to Earnings
21.7
vs History
46
vs Industry
23
Median 3Y
16.7
Median 5Y
21.2
Industry
16.2
Forward
21.3
More Details
9.8
P/OCF
P/OCF
Price to OCF
9.8
vs History
71
vs Industry
42
Median 3Y
10
Median 5Y
10.7
Industry
11.2
More Details
25.4
P/FCFE
P/FCFE
Price to FCFE
25.4
vs History
25
vs Industry
15
Median 3Y
17.3
Median 5Y
7.5
Industry
12.8
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
15
vs Industry
15
Median 3Y
1.9
Median 5Y
1.8
Industry
0.9
More Details
7.5
EV/S
EV/S
Enterprise Value to Sales
7.5
vs History
36
vs Industry
43
Median 3Y
7.3
Median 5Y
7.4
Industry
6.9
Forward
7.6
More Details
12.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.8
vs History
77
vs Industry
41
Median 3Y
12.9
Median 5Y
13.6
Industry
12.5
More Details
25
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25
vs History
76
vs Industry
17
Median 3Y
25.7
Median 5Y
26.8
Industry
15.8
Forward
14
More Details
25
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25
vs History
84
vs Industry
26
Median 3Y
25.7
Median 5Y
27.6
Industry
19.1
Forward
23.8
More Details
17.1
EV/OCF
EV/OCF
Enterprise Value to OCF
17.1
vs History
82
vs Industry
41
Median 3Y
17.5
Median 5Y
18.5
Industry
18.5
More Details
68.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
68.8
vs History
17
vs Industry
9
Median 3Y
-35
Median 5Y
-39.2
Industry
20.5
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
15
vs Industry
14
Median 3Y
1.3
Median 5Y
1.3
Industry
0.8
More Details

Multiples Across Competitors

WX7 Competitors Multiples
Corporate Office Properties Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Corporate Office Properties Trust
F:WX7
2.8B EUR 4.3 21.7 25 25
US
Boston Properties Inc
NYSE:BXP
11.3B USD 3.3 -56.4 14.2 26.8
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 12 26.5 26.6 35
US
Alexandria Real Estate Equities Inc
NYSE:ARE
7.9B USD 2.5 -18.9 9.8 27
FR
Covivio SA
PAR:COV
6B EUR 4.4 14.3 14.3 16.9
US
Vornado Realty Trust
NYSE:VNO
6.8B USD 3.7 8 17.3 48.4
US
COPT Defense Properties
NYSE:CDP
6.6B USD 8.8 44 39.7 39.7
JP
Japan Real Estate Investment Corp
TSE:8952
913.5B JPY 10.7 24.2 24 31.1
AU
Dexus
ASX:DXS
7.5B AUD 7.9 47.8 30.9 30.9
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.2 14.9 13.1 26.9
JP
Kenedix Office Investment Corp
TSE:8972
705.6B JPY 9 20.8 23.5 29.6

See Also

Summary
WX7 intrinsic value, competitors valuation, and company profile.
DCF Valuation
WX7 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WX7 stock valuation using valuation multiples.
Wall Street Estimates
WX7 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WX7 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.