C

Corporate Office Properties Trust
F:WX7

Watchlist Manager
Corporate Office Properties Trust
F:WX7
Watchlist
Price: 23.4 EUR 1.74% Market Closed
Market Cap: 2.6B EUR

Relative Value

The Relative Value of one WX7 stock under the Base Case scenario is 50.6 EUR. Compared to the current market price of 23.4 EUR, Corporate Office Properties Trust is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WX7 Relative Value
Base Case
50.6 EUR
Undervaluation 54%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
44
Median 3Y
3.9
Median 5Y
4.1
Industry
3.6
Forward
4.1
vs History
50
vs Industry
23
Median 3Y
16.7
Median 5Y
20.9
Industry
16.5
Forward
19.7
vs History
96
vs Industry
42
Median 3Y
10.6
Median 5Y
10.7
Industry
10.9
vs History
26
vs Industry
15
Median 3Y
7.5
Median 5Y
-14.6
Industry
12.8
vs History
15
vs Industry
15
Median 3Y
1.8
Median 5Y
1.8
Industry
0.8
vs History
66
vs Industry
43
Median 3Y
7.1
Median 5Y
7.3
Industry
6.4
Forward
7.5
vs History
92
vs Industry
41
Median 3Y
13.4
Median 5Y
13.9
Industry
11.8
vs History
69
vs Industry
17
Median 3Y
26.8
Median 5Y
26.8
Industry
15.8
Forward
13.5
vs History
88
vs Industry
26
Median 3Y
26.8
Median 5Y
28.1
Industry
18.9
Forward
22.6
vs History
98
vs Industry
41
Median 3Y
18.4
Median 5Y
18.7
Industry
18.4
vs History
17
vs Industry
9
Median 3Y
-42.9
Median 5Y
-39.2
Industry
20.2
vs History
23
vs Industry
14
Median 3Y
1.3
Median 5Y
1.3
Industry
0.7

Multiples Across Competitors

WX7 Competitors Multiples
Corporate Office Properties Trust Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Corporate Office Properties Trust
F:WX7
2.6B EUR 4 21.2 24.7 24.7
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.7B USD 3.9 96.7 11.5 27.5
US
Boston Properties Inc
NYSE:BXP
10.3B USD 3 720.9 13.4 25.1
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.3 24.9 25.7 34
US
Vornado Realty Trust
NYSE:VNO
7.1B USD 4 858.9 20.3 58.2
FR
Covivio SA
PAR:COV
5.5B EUR 4.2 80.7 15.7 17.9
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.9 42.2 38.2 38.2
JP
Japan Real Estate Investment Corp
TSE:8952
821B JPY 9.8 21.9 22.3 29
AU
Dexus
ASX:DXS
8.1B AUD 9.4 -8.3 33.5 33.5
US
Cousins Properties Inc
NYSE:CUZ
4.7B USD 5.5 103 14.6 45.5
JP
Kenedix Office Investment Corp
TSE:8972
611.5B JPY 7.8 12.4 21.2 26.4