Mack-Cali Realty Corp
F:WY4
Intrinsic Value
The intrinsic value of one WY4 stock under the Base Case scenario is 11.69 EUR. Compared to the current market price of 14.3 EUR, Mack-Cali Realty Corp is Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Mack-Cali Realty Corp
Fundamental Analysis
Want a deep‑dive on Mack-Cali Realty Corp?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Mack-Cali Realty Corp
Balance Sheet Decomposition
Mack-Cali Realty Corp
Current Assets | 11.2m |
Cash & Short-Term Investments | 7.6m |
Receivables | 3.6m |
Non-Current Assets | 2.9B |
Long-Term Investments | 111.6m |
PP&E | 2.8B |
Other Non-Current Assets | 58.2m |
Free Cash Flow Analysis
Mack-Cali Realty Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Mack-Cali Realty Corp
Revenue
|
271.5m
USD
|
Cost of Revenue
|
-109.2m
USD
|
Gross Profit
|
162.3m
USD
|
Operating Expenses
|
-121.9m
USD
|
Operating Income
|
40.3m
USD
|
Other Expenses
|
-70.3m
USD
|
Net Income
|
-29.9m
USD
|
WY4 Profitability Score
Profitability Due Diligence
Mack-Cali Realty Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Mack-Cali Realty Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
WY4 Solvency Score
Solvency Due Diligence
Mack-Cali Realty Corp's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Score
Mack-Cali Realty Corp's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WY4 Price Targets Summary
Mack-Cali Realty Corp
According to Wall Street analysts, the average 1-year price target for WY4 is 18.49 EUR with a low forecast of 15.73 EUR and a high forecast of 25.01 EUR.
Dividends
Current shareholder yield for WY4 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one WY4 stock under the Base Case scenario is 11.69 EUR.
Compared to the current market price of 14.3 EUR, Mack-Cali Realty Corp is Overvalued by 18%.