M

Mack-Cali Realty Corp
F:WY4

Watchlist Manager
Mack-Cali Realty Corp
F:WY4
Watchlist
Price: 14.3 EUR 5.15% Market Closed
Market Cap: 1.3B EUR

Relative Value

The Relative Value of one WY4 stock under the Base Case scenario is 20.93 EUR. Compared to the current market price of 14.3 EUR, Mack-Cali Realty Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WY4 Relative Value
Base Case
20.93 EUR
Undervaluation 32%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
34
Median 3Y
4.4
Median 5Y
4.2
Industry
3.6
Forward
5.4
vs History
vs Industry
Median 3Y
-21
Median 5Y
-26.5
Industry
16.5
Forward
-58.1
vs History
46
vs Industry
10
Median 3Y
28.3
Median 5Y
26.9
Industry
10.9
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-6.1
Industry
12.8
vs History
17
vs Industry
22
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
vs History
33
vs Industry
24
Median 3Y
10.2
Median 5Y
10
Industry
6.4
Forward
11.4
vs History
38
vs Industry
21
Median 3Y
18.3
Median 5Y
18
Industry
11.8
vs History
58
vs Industry
16
Median 3Y
26
Median 5Y
25.4
Industry
15.8
Forward
22.5
vs History
69
vs Industry
6
Median 3Y
125
Median 5Y
102.8
Industry
18.9
Forward
67.7
vs History
52
vs Industry
7
Median 3Y
62.3
Median 5Y
59.6
Industry
18.4
vs History
14
vs Industry
5
Median 3Y
-16.9
Median 5Y
-18.2
Industry
20.2
vs History
12
vs Industry
20
Median 3Y
1
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

WY4 Competitors Multiples
Mack-Cali Realty Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mack-Cali Realty Corp
F:WY4
1.3B EUR 5.5 -50.3 25.7 78.4
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.7B USD 3.9 96.7 11.5 27.5
US
Boston Properties Inc
NYSE:BXP
10.3B USD 3 720.9 13.4 25.1
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.3 24.9 25.7 34
US
Vornado Realty Trust
NYSE:VNO
7.1B USD 4 858.9 20.3 58.2
FR
Covivio SA
PAR:COV
5.5B EUR 4.2 80.7 15.7 17.9
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.9 42.2 38.2 38.2
JP
Japan Real Estate Investment Corp
TSE:8952
821B JPY 9.8 21.9 22.3 29
AU
Dexus
ASX:DXS
8.1B AUD 9.4 -8.3 33.5 33.5
US
Cousins Properties Inc
NYSE:CUZ
4.7B USD 5.5 103 14.6 45.5
JP
Kenedix Office Investment Corp
TSE:8972
611.5B JPY 7.8 12.4 21.2 26.4