M

Mack-Cali Realty Corp
F:WY4

Watchlist Manager
Mack-Cali Realty Corp
F:WY4
Watchlist
Price: 12.3 EUR -1.6% Market Closed
Market Cap: 1.1B EUR
Section:
 

Relative Value

The Relative Value of one WY4 stock under the Base Case scenario is 22.69 EUR. Compared to the current market price of 12.3 EUR, Mack-Cali Realty Corp is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WY4 Relative Value
Base Case
22.69 EUR
Undervaluation 46%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

4.7
P/S
P/S
Price to Sales
4.7
vs History
38
vs Industry
34
Median 3Y
4.7
Median 5Y
4.5
Industry
3.8
Forward
4.7
More Details
21.4
P/E
P/E
Price to Earnings
21.4
vs History
1
vs Industry
Median 3Y
-21
Median 5Y
-25.1
Industry
16.2
Forward
22.4
More Details
21.7
P/OCF
P/OCF
Price to OCF
21.7
vs History
61
vs Industry
10
Median 3Y
28.6
Median 5Y
26.9
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-5.2
Industry
12.8
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
57
vs Industry
22
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
More Details
9.7
EV/S
EV/S
Enterprise Value to Sales
9.7
vs History
60
vs Industry
24
Median 3Y
10.2
Median 5Y
10.2
Industry
6.9
Forward
9.6
More Details
16.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.3
vs History
69
vs Industry
21
Median 3Y
18.3
Median 5Y
18.3
Industry
12.5
More Details
21
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21
vs History
82
vs Industry
16
Median 3Y
26
Median 5Y
25.4
Industry
15.8
Forward
19
More Details
60.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
60.4
vs History
77
vs Industry
6
Median 3Y
118.5
Median 5Y
102.8
Industry
19.1
Forward
27.5
More Details
44.5
EV/OCF
EV/OCF
Enterprise Value to OCF
44.5
vs History
73
vs Industry
7
Median 3Y
62.8
Median 5Y
60.1
Industry
18.5
More Details
109.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
109.8
vs History
17
vs Industry
5
Median 3Y
101.5
Median 5Y
-16
Industry
20.5
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
31
vs Industry
20
Median 3Y
1
Median 5Y
0.9
Industry
0.8
More Details

Multiples Across Competitors

WY4 Competitors Multiples
Mack-Cali Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mack-Cali Realty Corp
F:WY4
1.1B EUR 4.7 21.4 21 60.4
US
Boston Properties Inc
NYSE:BXP
11.3B USD 3.2 -55.7 14.2 26.8
US
Alexandria Real Estate Equities Inc
NYSE:ARE
8.1B USD 2.5 -19.2 9.9 27.2
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 12 26.4 26.5 34.9
FR
Covivio SA
PAR:COV
6B EUR 4.4 14.3 14.3 16.9
US
Vornado Realty Trust
NYSE:VNO
6.6B USD 3.7 7.9 17.1 47.8
US
COPT Defense Properties
NYSE:CDP
6.5B USD 8.7 43.5 39.4 39.4
JP
Japan Real Estate Investment Corp
TSE:8952
922B JPY 10.8 24.5 24.2 31.3
AU
Dexus
ASX:DXS
7.6B AUD 8 48.6 31.2 31.2
US
Kilroy Realty Corp
NYSE:KRC
4.7B USD 4.2 14.8 13 26.7
JP
Kenedix Office Investment Corp
TSE:8972
713.3B JPY 9.1 21.1 23.6 29.7
P/E Multiple
Earnings Growth PEG
US
M
Mack-Cali Realty Corp
F:WY4
Average P/E: 24.7
21.4
N/A N/A
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -55.7
202%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -19.2
-53%
N/A
JP
Nippon Building Fund Inc
TSE:8951
26.4
1%
26.4
FR
Covivio SA
PAR:COV
14.3
101%
0.1
US
Vornado Realty Trust
NYSE:VNO
7.9
47%
0.2
US
COPT Defense Properties
NYSE:CDP
43.5
5%
8.7
JP
Japan Real Estate Investment Corp
TSE:8952
24.5
-2%
N/A
AU
Dexus
ASX:DXS
48.6
64%
0.8
US
Kilroy Realty Corp
NYSE:KRC
14.8
-30%
N/A
JP
Kenedix Office Investment Corp
TSE:8972
21.1
-12%
N/A

See Also

Summary
WY4 intrinsic value, competitors valuation, and company profile.
DCF Valuation
WY4 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WY4 stock valuation using valuation multiples.
Wall Street Estimates
WY4 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WY4 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.