Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
K

Klaipedos Nafta AB
F:XIC

Watchlist Manager
Klaipedos Nafta AB
F:XIC
Watchlist
Price: 0.413 EUR
Market Cap: €157.1m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-8%
5Y
-20%
10Y
+121%
Liabilities
+
3Y
-18%
5Y
-22%
10Y
+573%
Equity
+
3Y
+24%
5Y
-15%
10Y
-11%

Balance Sheet Decomposition
Klaipedos Nafta AB

Balance Sheet
Klaipedos Nafta AB

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1
2
7
3
1
1
3
12
9
3
23
26
2
0
42
17
73
42
51
62
72
20
17
Cash
0
0
0
1
0
0
0
0
1
0
20
26
2
0
42
17
73
42
51
62
72
20
17
Cash Equivalents
1
2
7
2
1
1
3
12
7
3
4
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
0
32
4
9
0
0
0
65
0
22
26
3
0
58
47
Total Receivables
2
2
3
2
1
1
2
1
2
2
5
7
11
0
11
13
13
14
12
12
18
17
22
Accounts Receivables
2
1
2
1
1
1
1
1
1
1
5
4
2
0
11
13
13
14
11
10
12
11
15
Other Receivables
1
1
1
0
0
0
0
0
0
1
1
4
8
0
0
0
0
0
1
2
5
6
7
Inventory
2
3
1
1
0
1
1
1
1
1
0
0
2
0
1
1
2
2
2
2
2
2
2
Other Current Assets
0
0
1
2
2
3
7
2
11
0
0
2
1
4
1
1
2
2
1
1
1
1
1
Total Current Assets
5
7
11
7
5
5
12
16
23
37
33
44
33
4
56
96
90
82
92
79
93
97
89
PP&E Net
154
143
132
129
128
124
120
119
112
111
129
150
183
0
183
201
199
579
559
489
474
456
446
PP&E Gross
154
143
132
129
128
124
120
119
112
0
129
150
183
0
183
201
199
579
559
489
474
456
446
Accumulated Depreciation
43
57
68
77
83
88
94
99
107
0
117
124
130
0
152
164
177
190
200
260
360
383
406
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
1
0
0
1
1
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
1
2
0
3
3
3
1
0
0
0
0
0
Long-Term Investments
0
1
0
0
0
0
0
0
2
2
1
0
4
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
4
6
3
0
Total Assets
159
N/A
151
-5%
144
-5%
138
-4%
133
-4%
129
-2%
132
+2%
135
+2%
137
+2%
150
+10%
162
+8%
196
+21%
222
+13%
0
N/A
242
N/A
301
+24%
293
-3%
663
+126%
652
-2%
572
-12%
574
+0%
556
-3%
535
-4%
Liabilities
Accounts Payable
3
1
1
1
1
1
1
2
1
1
1
6
6
0
4
7
2
1
1
1
0
0
0
Accrued Liabilities
0
0
0
0
1
0
0
0
0
1
2
5
3
0
3
3
3
4
3
3
4
4
4
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
10
4
4
5
4
5
5
0
0
0
0
0
0
0
0
0
3
48
44
48
52
194
20
Other Current Liabilities
0
1
1
2
0
0
0
1
1
1
2
2
7
0
9
9
11
11
14
10
15
16
16
Total Current Liabilities
14
6
6
8
5
6
6
3
3
3
5
13
16
0
15
20
19
64
62
61
71
215
40
Long-Term Debt
43
33
22
13
9
5
0
0
0
0
0
15
30
0
30
76
73
402
358
359
358
183
326
Deferred Income Tax
1
3
4
4
4
4
4
3
2
2
2
2
1
0
1
0
1
0
9
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
4
5
6
6
6
6
6
6
Total Liabilities
58
N/A
41
-29%
32
-23%
24
-24%
18
-27%
14
-23%
10
-27%
6
-40%
5
-12%
6
+6%
7
+24%
30
+344%
47
+56%
0
N/A
49
N/A
101
+104%
98
-3%
473
+384%
435
-8%
427
-2%
435
+2%
404
-7%
372
-8%
Equity
Common Stock
94
99
99
99
99
99
99
99
99
99
110
110
110
0
110
110
110
110
111
110
110
110
110
Retained Earnings
7
11
13
15
16
17
23
30
33
46
41
51
61
0
79
86
81
76
102
30
25
38
49
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
4
4
4
0
4
4
4
4
4
4
4
4
4
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
101
N/A
110
+9%
112
+2%
114
+1%
115
+1%
116
+1%
122
+5%
129
+6%
132
+2%
145
+10%
155
+7%
166
+7%
175
+6%
0
N/A
193
N/A
200
+4%
195
-2%
191
-2%
216
+13%
145
-33%
139
-4%
152
+9%
163
+7%
Total Liabilities & Equity
159
N/A
151
-5%
144
-5%
138
-4%
133
-4%
129
-2%
132
+2%
135
+2%
137
+2%
150
+10%
162
+8%
196
+21%
222
+13%
0
N/A
242
N/A
301
+24%
293
-3%
663
+126%
652
-2%
572
-12%
574
+0%
556
-3%
535
-4%
Shares Outstanding
Common Shares Outstanding
325
342
342
342
342
342
342
342
342
342
381
381
381
0
381
381
381
381
381
380
380
380
380

See Also

Summary
XIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
XIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XIC stock valuation using valuation multiples.
Wall Street Estimates
XIC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.