K

Klaipedos Nafta AB
F:XIC

Watchlist Manager
Klaipedos Nafta AB
F:XIC
Watchlist
Price: 0.408 EUR -1.45%
Market Cap: 155.2m EUR

Relative Value

The Relative Value of one XIC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.408 EUR, Klaipedos Nafta AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XIC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

XIC Competitors Multiples
Klaipedos Nafta AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LT
Klaipedos Nafta AB
F:XIC
155.2m EUR 1.5 6.9 7.3 13.6
CA
Enbridge Inc
TSX:ENB
144.3B CAD 2.2 25.7 14.9 22.5
US
Williams Companies Inc
NYSE:WMB
75.2B USD 6.5 31.8 16.1 25.6
US
Enterprise Products Partners LP
NYSE:EPD
71.2B USD 1.3 12.4 10.9 14.9
US
Kinder Morgan Inc
NYSE:KMI
62.2B USD 3.8 22.9 13.6 21
US
Energy Transfer LP
NYSE:ET
59.6B USD 0.7 13.8 8 12.9
US
MPLX LP
NYSE:MPLX
57.5B USD 4.5 12 11.2 13.8
CA
TC Energy Corp
TSX:TRP
79.5B CAD 6.4 23.5 16 23.5
US
ONEOK Inc
NYSE:OKE
46.9B USD 1.5 14 10.5 13.1
US
Cheniere Energy Inc
NYSE:LNG
44.9B USD 2.4 11.2 7.9 9.3
US
Targa Resources Corp
NYSE:TRGP
39.8B USD 2.3 24.7 12.2 18.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LT
K
Klaipedos Nafta AB
F:XIC
Average EV/EBITDA: 11.7
7.3
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.9
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.1
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.9
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.6
11%
1.2
US
Energy Transfer LP
NYSE:ET
8
9%
0.9
US
MPLX LP
NYSE:MPLX
11.2
8%
1.4
CA
TC Energy Corp
TSX:TRP
16
13%
1.2
US
ONEOK Inc
NYSE:OKE
10.5
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.9
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.2
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LT
K
Klaipedos Nafta AB
F:XIC
Average EV/EBIT: 17.1
13.6
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.5
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.6
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.9
5%
3
US
Kinder Morgan Inc
NYSE:KMI
21
11%
1.9
US
Energy Transfer LP
NYSE:ET
12.9
7%
1.8
US
MPLX LP
NYSE:MPLX
13.8
7%
2
CA
TC Energy Corp
TSX:TRP
23.5
16%
1.5
US
ONEOK Inc
NYSE:OKE
13.1
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
9.3
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18.1
15%
1.2