Yandex NV
F:YDX
Balance Sheet
Balance Sheet Decomposition
Yandex NV
Yandex NV
Balance Sheet
Yandex NV
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
33 394
|
17 645
|
24 238
|
28 232
|
42 662
|
68 798
|
56 415
|
132 398
|
79 275
|
83 131
|
|
| Cash |
2 293
|
3 617
|
3 268
|
5 695
|
11 963
|
0
|
35 829
|
60 006
|
34 012
|
48 682
|
|
| Cash Equivalents |
31 101
|
14 028
|
20 970
|
22 537
|
30 699
|
68 798
|
20 586
|
72 392
|
45 263
|
34 449
|
|
| Short-Term Investments |
87
|
8 987
|
18 065
|
34 802
|
23 040
|
0
|
31 891
|
105 787
|
27 916
|
459
|
|
| Total Receivables |
3 961
|
6 380
|
7 865
|
9 514
|
12 377
|
16 787
|
24 355
|
38 313
|
67 521
|
105 556
|
|
| Accounts Receivables |
2 785
|
3 703
|
5 586
|
7 741
|
9 746
|
16 787
|
19 058
|
27 729
|
50 407
|
67 760
|
|
| Other Receivables |
1 176
|
2 677
|
2 279
|
1 773
|
2 631
|
0
|
5 297
|
10 584
|
17 114
|
37 796
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
808
|
4 810
|
9 587
|
28 220
|
|
| Other Current Assets |
1 441
|
2 567
|
3 061
|
2 422
|
2 677
|
6 296
|
6 815
|
9 093
|
15 676
|
22 568
|
|
| Total Current Assets |
38 883
|
35 579
|
53 229
|
74 970
|
80 756
|
91 881
|
120 284
|
290 401
|
199 975
|
239 934
|
|
| PP&E Net |
9 729
|
14 195
|
20 860
|
18 817
|
21 171
|
56 684
|
69 074
|
82 572
|
134 570
|
156 352
|
|
| PP&E Gross |
9 729
|
14 195
|
20 860
|
18 817
|
21 171
|
0
|
69 074
|
82 572
|
134 570
|
156 352
|
|
| Accumulated Depreciation |
10 333
|
12 074
|
18 109
|
22 734
|
30 292
|
0
|
51 111
|
67 397
|
84 194
|
104 293
|
|
| Intangible Assets |
664
|
5 337
|
5 988
|
5 514
|
5 023
|
11 880
|
13 660
|
29 306
|
36 126
|
48 610
|
|
| Goodwill |
2 915
|
8 920
|
8 581
|
8 436
|
9 328
|
52 662
|
52 205
|
104 275
|
117 864
|
143 778
|
|
| Note Receivable |
1 423
|
1 327
|
1 392
|
2 196
|
3 108
|
0
|
3 626
|
4 857
|
7 720
|
8 470
|
|
| Long-Term Investments |
16 410
|
26 534
|
19 521
|
1 513
|
7 006
|
36 484
|
28 073
|
1 135
|
10 215
|
8 864
|
|
| Other Long-Term Assets |
1 287
|
2 702
|
2 247
|
2 662
|
4 152
|
8 796
|
4 204
|
3 066
|
9 026
|
10 711
|
|
| Other Assets |
2 915
|
8 920
|
8 581
|
8 436
|
9 328
|
52 662
|
52 205
|
104 275
|
117 864
|
143 778
|
|
| Total Assets |
71 311
N/A
|
94 594
+33%
|
111 818
+18%
|
114 108
+2%
|
130 544
+14%
|
258 387
+98%
|
291 126
+13%
|
515 612
+77%
|
515 496
0%
|
616 719
+20%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3 298
|
4 449
|
6 015
|
7 852
|
9 202
|
22 550
|
21 916
|
27 321
|
57 874
|
73 008
|
|
| Accrued Liabilities |
412
|
604
|
979
|
1 680
|
1 909
|
0
|
13 062
|
12 666
|
16 547
|
22 387
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
17 834
|
0
|
0
|
321
|
1 467
|
24 094
|
|
| Other Current Liabilities |
3 205
|
4 738
|
4 675
|
5 090
|
6 677
|
6 851
|
11 562
|
22 544
|
35 218
|
68 355
|
|
| Total Current Liabilities |
6 915
|
9 791
|
11 669
|
14 622
|
35 622
|
29 401
|
46 540
|
62 852
|
111 106
|
187 844
|
|
| Long-Term Debt |
16 429
|
26 123
|
27 374
|
18 750
|
0
|
0
|
0
|
86 664
|
101 185
|
51 070
|
|
| Deferred Income Tax |
1 245
|
1 464
|
1 552
|
1 040
|
959
|
1 572
|
1 951
|
3 705
|
2 989
|
5 473
|
|
| Minority Interest |
0
|
0
|
0
|
1 506
|
9 821
|
35 771
|
34 507
|
23 261
|
14 749
|
21 870
|
|
| Other Liabilities |
125
|
1 480
|
1 126
|
1 104
|
1 316
|
12 773
|
13 200
|
14 289
|
27 291
|
34 154
|
|
| Total Liabilities |
24 714
N/A
|
38 858
+57%
|
41 721
+7%
|
37 022
-11%
|
47 718
+29%
|
79 517
+67%
|
96 198
+21%
|
190 771
+98%
|
257 320
+35%
|
300 411
+17%
|
|
| Equity | |||||||||||
| Common Stock |
242
|
182
|
75
|
284
|
271
|
263
|
261
|
278
|
281
|
282
|
|
| Retained Earnings |
35 498
|
52 518
|
62 197
|
67 695
|
68 036
|
111 465
|
122 187
|
145 789
|
131 488
|
173 697
|
|
| Additional Paid In Capital |
15 701
|
16 192
|
17 257
|
16 579
|
16 469
|
69 729
|
68 050
|
160 857
|
112 942
|
119 464
|
|
| Treasury Stock |
6 886
|
14 179
|
12 531
|
8 368
|
3 814
|
10 769
|
411
|
6
|
2 728
|
1 393
|
|
| Other Equity |
2 042
|
1 023
|
3 099
|
896
|
1 864
|
8 182
|
4 841
|
17 923
|
16 193
|
24 258
|
|
| Total Equity |
46 597
N/A
|
55 736
+20%
|
70 097
+26%
|
77 086
+10%
|
82 826
+7%
|
178 870
+116%
|
194 928
+9%
|
324 841
+67%
|
258 176
-21%
|
316 308
+23%
|
|
| Total Liabilities & Equity |
71 311
N/A
|
94 594
+33%
|
111 818
+18%
|
114 108
+2%
|
130 544
+14%
|
258 387
+98%
|
291 126
+13%
|
515 612
+77%
|
515 496
0%
|
616 719
+20%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
347
|
327
|
331
|
323
|
330
|
325
|
325
|
354
|
359
|
361
|
|