Smartphoto Group NV
F:YZ7

Watchlist Manager
Smartphoto Group NV Logo
Smartphoto Group NV
F:YZ7
Watchlist
Price: 25.7 EUR -7.22%
Market Cap: 91.2m EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+4%
5Y
+34%
10Y
-
Liabilities
+
3Y
+10%
5Y
+55%
10Y
-
Equity
+
3Y
+0%
5Y
+21%
10Y
-

Balance Sheet Decomposition
Smartphoto Group NV

86m
Assets
36.8m
Liabilities
86m
Assets
36.8m
Liabilities
Current Assets 38.3m
Cash & Short-Term Investments 24.9m
Receivables 8.6m
Other Current Assets 4.9m
Non-Current Assets 47.6m
PP&E 19.1m
Intangibles 23.5m
Other Non-Current Assets 5m
Current Liabilities 31.5m
Accounts Payable 26.6m
Accrued Liabilities 3.2m
Other Current Liabilities 1.7m
Non-Current Liabilities 5.3m
Long-Term Debt 2.9m
Other Non-Current Liabilities 2.4m

Balance Sheet
Smartphoto Group NV

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
15
8
9
10
20
21
14
12
18
17
10
5
4
4
7
4
7
12
14
18
21
24
25
25
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
15
8
9
10
20
21
14
12
18
17
10
5
4
4
7
4
7
12
14
18
21
24
25
25
Short-Term Investments
9
12
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
68
60
55
54
43
37
29
23
17
17
14
6
4
4
4
4
4
3
3
3
9
6
6
9
Accounts Receivables
35
30
28
28
36
24
21
19
15
15
13
6
3
3
4
4
4
3
3
3
6
5
5
7
Other Receivables
33
30
27
26
7
14
8
5
2
2
1
1
0
0
0
0
0
0
0
0
3
2
1
2
Inventory
48
45
43
45
40
40
40
37
29
33
20
2
1
1
1
2
3
2
2
2
4
4
4
5
Other Current Assets
5
4
4
3
9
9
6
7
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Current Assets
145
127
113
113
113
107
88
79
64
68
46
13
9
9
12
10
13
17
20
23
34
34
35
38
PP&E Net
55
50
47
47
39
30
27
18
21
18
21
9
7
7
9
9
10
9
16
18
18
20
20
19
PP&E Gross
55
50
47
47
39
30
27
18
21
18
21
9
7
7
9
9
10
9
16
18
18
20
20
19
Accumulated Depreciation
76
83
90
108
103
72
69
59
57
42
43
23
21
21
22
24
24
24
26
25
27
28
30
28
Intangible Assets
49
53
55
59
23
19
16
12
10
10
10
1
2
2
1
2
2
2
3
3
3
3
4
5
Goodwill
23
21
19
17
24
23
21
20
19
19
19
10
10
10
10
16
16
16
16
16
17
17
17
19
Note Receivable
2
2
2
2
5
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
9
8
7
7
7
8
9
6
6
6
5
6
7
7
9
11
10
8
6
5
Other Assets
23
21
19
17
24
23
21
20
19
19
19
10
10
10
10
16
16
16
16
16
17
17
17
19
Total Assets
279
N/A
253
-9%
236
-7%
238
+1%
212
-11%
189
-11%
161
-15%
137
-15%
122
-11%
123
+1%
105
-15%
40
-62%
34
-15%
34
0%
38
+13%
44
+15%
48
+10%
52
+8%
64
+23%
71
+11%
83
+16%
83
+0%
81
-2%
86
+6%
Liabilities
Accounts Payable
59
62
64
59
40
45
39
30
28
31
14
6
6
6
6
8
8
9
11
11
18
19
20
48
Accrued Liabilities
0
0
0
0
10
5
4
6
6
6
5
3
2
2
2
2
2
2
2
3
4
4
3
3
Short-Term Debt
0
0
0
0
0
0
16
11
10
14
20
1
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
45
36
31
80
25
26
8
5
20
3
14
1
1
1
1
1
1
1
2
1
1
1
1
1
Other Current Liabilities
26
23
25
25
20
16
8
16
9
7
7
3
2
2
2
3
2
3
3
4
3
3
1
5
Total Current Liabilities
130
121
120
163
95
92
75
68
73
61
60
13
10
10
11
14
14
15
18
19
26
27
26
32
Long-Term Debt
77
64
46
6
54
47
38
33
16
29
9
5
3
3
3
2
1
0
5
4
3
5
4
3
Deferred Income Tax
9
9
9
9
6
6
4
3
1
1
1
1
1
1
1
1
1
1
1
2
2
2
1
1
Minority Interest
24
15
15
15
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
11
8
6
4
3
3
2
2
2
2
2
1
0
1
1
1
0
0
1
1
2
1
1
2
Total Liabilities
250
N/A
216
-13%
195
-10%
196
+0%
160
-19%
147
-8%
119
-19%
106
-11%
92
-13%
93
+0%
71
-23%
19
-74%
15
-22%
15
0%
16
+7%
17
+10%
16
-6%
16
0%
24
+48%
26
+8%
34
+31%
34
+2%
32
-6%
37
+15%
Equity
Common Stock
18
22
22
22
64
64
64
64
64
64
64
64
64
64
64
20
20
41
41
41
41
41
41
41
Retained Earnings
9
13
19
14
10
21
22
30
34
34
36
47
49
49
47
1
5
13
8
2
2
5
8
10
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
2
1
1
1
0
2
2
0
0
0
5
4
4
4
5
5
6
6
6
7
7
7
7
7
Treasury Stock
0
0
0
0
1
1
1
2
2
2
2
2
2
2
2
0
0
0
1
3
3
7
9
11
Other Equity
1
1
1
5
0
2
1
1
1
3
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Total Equity
29
N/A
37
+28%
41
+10%
42
+2%
52
+25%
42
-20%
42
-1%
31
-26%
29
-5%
31
+5%
33
+10%
21
-37%
19
-9%
19
+0%
22
+17%
27
+19%
32
+20%
36
+13%
40
+12%
45
+12%
49
+8%
49
-1%
49
+1%
49
0%
Total Liabilities & Equity
279
N/A
253
-9%
236
-7%
238
+1%
212
-11%
189
-11%
161
-15%
137
-15%
122
-11%
123
+1%
105
-15%
40
-62%
34
-15%
34
0%
38
+13%
44
+15%
48
+10%
52
+8%
64
+23%
71
+11%
83
+16%
83
+0%
81
-2%
86
+6%
Shares Outstanding
Common Shares Outstanding
1
1
1
1
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
3

See Also

Summary
YZ7 intrinsic value, competitors valuation, and company profile.
DCF Valuation
YZ7 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YZ7 stock valuation using valuation multiples.
Wall Street Estimates
YZ7 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YZ7 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.