Smartphoto Group NV
F:YZ7

Watchlist Manager
Smartphoto Group NV Logo
Smartphoto Group NV
F:YZ7
Watchlist
Price: 25.7 EUR -7.22% Market Closed
Market Cap: 91.2m EUR

Relative Value

The Relative Value of one YZ7 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 25.7 EUR, Smartphoto Group NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YZ7 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

YZ7 Competitors Multiples
Smartphoto Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Smartphoto Group NV
F:YZ7
104m EUR 1.3 19.2 7.2 11.4
US
Cintas Corp
NASDAQ:CTAS
77.5B USD 7.2 40.9 26.7 32.1
US
Copart Inc
NASDAQ:CPRT
39.4B USD 8.5 24.7 17.6 19.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.1B CAD 4.6 53.6 14.6 21.4
US
RB Global Inc
F:J1F
17.9B EUR 4.6 52.8 23.3 34
AU
Brambles Ltd
ASX:BXB
30.8B AUD 3.1 23.1 11 11
FR
Spie SA
PAR:SPIE
7.8B EUR 0.8 39.1 10 16.6
US
Aurora Innovation Inc
NASDAQ:AUR
8.7B USD 4 351.4 -10.8 -8.9 -8.6
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.2 5.3 13.5
DK
Iss A/S
CSE:ISS
40B DKK 0.5 14.7 7.6 10.5
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 14.8 18.5
P/S Multiple
Revenue Growth P/S to Growth
BE
Smartphoto Group NV
F:YZ7
Average P/S: 398.7
1.3
7%
0.2
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.5
6%
1.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.6
5%
0.9
US
RB Global Inc
F:J1F
4.6
5%
0.9
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 351.4
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
BE
Smartphoto Group NV
F:YZ7
Average P/E: 30.3
19.2
21%
0.9
US
Cintas Corp
NASDAQ:CTAS
40.9
11%
3.7
US
Copart Inc
NASDAQ:CPRT
24.7
6%
4.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.6
35%
1.5
US
RB Global Inc
F:J1F
52.8
35%
1.5
AU
Brambles Ltd
ASX:BXB
23.1
10%
2.3
FR
Spie SA
PAR:SPIE
39.1
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.8 N/A N/A
FR
Elis SA
PAR:ELIS
15.2
15%
1
DK
Iss A/S
CSE:ISS
14.7
13%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Smartphoto Group NV
F:YZ7
Average EV/EBITDA: 13.8
7.2
13%
0.6
US
Cintas Corp
NASDAQ:CTAS
26.7
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.6
7%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.6
11%
1.3
US
RB Global Inc
F:J1F
23.3
11%
2.1
AU
Brambles Ltd
ASX:BXB
11
27%
0.4
FR
Spie SA
PAR:SPIE
10
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.9 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
DK
Iss A/S
CSE:ISS
7.6
6%
1.3
US
I
IAA Inc
F:3NI
14.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Smartphoto Group NV
F:YZ7
Average EV/EBIT: 18.9
11.4
16%
0.7
US
Cintas Corp
NASDAQ:CTAS
32.1
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.8
7%
2.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.4
9%
2.4
US
RB Global Inc
F:J1F
34
9%
3.8
AU
Brambles Ltd
ASX:BXB
11
9%
1.2
FR
Spie SA
PAR:SPIE
16.6
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.6 N/A N/A
FR
Elis SA
PAR:ELIS
13.5
10%
1.3
DK
Iss A/S
CSE:ISS
10.5
7%
1.5
US
I
IAA Inc
F:3NI
18.5
N/A N/A