Assurant Inc
F:ZAS
Balance Sheet
Balance Sheet Decomposition
Assurant Inc
Assurant Inc
Balance Sheet
Assurant Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
611
|
958
|
807
|
856
|
988
|
805
|
1 041
|
1 319
|
1 151
|
1 167
|
909
|
1 717
|
1 319
|
1 288
|
1 032
|
997
|
1 254
|
1 867
|
2 229
|
2 041
|
1 537
|
1 627
|
1 808
|
1 834
|
|
| Cash Equivalents |
611
|
958
|
807
|
856
|
988
|
805
|
1 041
|
1 319
|
1 151
|
1 167
|
909
|
1 717
|
1 319
|
1 288
|
1 032
|
997
|
1 254
|
1 867
|
2 229
|
2 041
|
1 537
|
1 627
|
1 808
|
1 834
|
|
| Total Receivables |
0
|
26
|
0
|
4
|
0
|
26
|
44
|
0
|
0
|
128
|
176
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
401
|
469
|
417
|
455
|
612
|
580
|
513
|
508
|
543
|
522
|
687
|
1 080
|
1 244
|
1 261
|
1 072
|
1 116
|
1 563
|
1 618
|
1 471
|
1 869
|
2 406
|
2 187
|
1 967
|
1 912
|
|
| Deferred Policy Acquisition Cost |
1 314
|
1 385
|
1 648
|
2 022
|
2 398
|
2 895
|
2 651
|
2 505
|
2 493
|
2 493
|
2 861
|
3 129
|
2 958
|
3 151
|
3 267
|
3 485
|
5 103
|
6 668
|
7 574
|
8 811
|
9 677
|
9 967
|
9 993
|
10 188
|
|
| Total Current Assets |
0
|
26
|
0
|
4
|
0
|
26
|
44
|
0
|
0
|
128
|
176
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
251
|
284
|
277
|
268
|
275
|
276
|
279
|
275
|
267
|
243
|
251
|
254
|
278
|
298
|
344
|
348
|
393
|
503
|
560
|
609
|
645
|
709
|
822
|
901
|
|
| PP&E Gross |
251
|
284
|
277
|
268
|
275
|
276
|
279
|
275
|
267
|
243
|
251
|
254
|
278
|
0
|
344
|
348
|
393
|
503
|
560
|
609
|
0
|
709
|
822
|
901
|
|
| Accumulated Depreciation |
239
|
256
|
283
|
259
|
269
|
312
|
360
|
401
|
438
|
469
|
481
|
487
|
515
|
0
|
334
|
349
|
374
|
329
|
348
|
356
|
0
|
393
|
501
|
649
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
312
|
304
|
263
|
355
|
382
|
277
|
240
|
289
|
622
|
540
|
696
|
719
|
639
|
567
|
536
|
522
|
|
| Goodwill |
834
|
829
|
823
|
805
|
791
|
833
|
1 002
|
926
|
620
|
639
|
641
|
785
|
841
|
834
|
831
|
918
|
2 322
|
2 343
|
2 589
|
2 572
|
2 603
|
2 609
|
2 616
|
2 646
|
|
| Note Receivable |
69
|
68
|
65
|
61
|
59
|
57
|
58
|
56
|
56
|
54
|
53
|
52
|
265
|
68
|
205
|
248
|
117
|
75
|
85
|
74
|
0
|
79
|
87
|
77
|
|
| Long-Term Investments |
10 015
|
11 276
|
12 083
|
12 455
|
12 370
|
13 690
|
12 009
|
13 101
|
13 464
|
13 972
|
14 923
|
14 192
|
14 083
|
12 951
|
11 441
|
12 300
|
15 089
|
16 587
|
15 679
|
8 672
|
7 525
|
8 221
|
8 545
|
10 062
|
|
| Other Long-Term Assets |
168
|
60
|
0
|
0
|
0
|
0
|
449
|
167
|
76
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 077
|
0
|
0
|
0
|
512
|
|
| Other Assets |
9 450
|
9 534
|
9 252
|
9 246
|
8 464
|
8 421
|
7 471
|
7 929
|
8 035
|
8 094
|
8 823
|
8 937
|
11 034
|
10 742
|
12 108
|
13 062
|
16 949
|
16 432
|
16 355
|
10 050
|
10 689
|
10 278
|
11 264
|
10 281
|
|
| Total Assets |
22 279
N/A
|
24 060
+8%
|
24 548
+2%
|
25 365
+3%
|
25 165
-1%
|
26 750
+6%
|
24 515
-8%
|
25 861
+5%
|
26 397
+2%
|
27 020
+2%
|
28 947
+7%
|
29 715
+3%
|
31 562
+6%
|
30 036
-5%
|
29 709
-1%
|
31 843
+7%
|
41 089
+29%
|
44 291
+8%
|
44 650
+1%
|
33 921
-24%
|
33 117
-2%
|
33 635
+2%
|
35 021
+4%
|
36 290
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
12 778
|
13 457
|
13 781
|
14 197
|
14 618
|
15 898
|
14 409
|
14 639
|
15 340
|
15 731
|
16 603
|
17 435
|
18 152
|
17 916
|
18 639
|
19 598
|
27 102
|
28 929
|
30 279
|
19 847
|
21 170
|
21 420
|
21 519
|
21 204
|
|
| Accounts Payable |
1 266
|
1 370
|
1 239
|
1 351
|
1 378
|
1 333
|
1 433
|
1 388
|
1 340
|
1 486
|
1 514
|
1 791
|
2 676
|
2 050
|
1 986
|
2 046
|
2 187
|
2 682
|
2 795
|
3 044
|
2 732
|
2 757
|
2 776
|
3 692
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
78
|
61
|
0
|
35
|
62
|
74
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3 748
|
3 822
|
4 028
|
4 176
|
3 670
|
3 571
|
3 536
|
3 615
|
3 668
|
3 728
|
4 300
|
3 822
|
4 186
|
4 290
|
3 688
|
4 147
|
3 152
|
3 228
|
3 368
|
2 298
|
2 858
|
2 532
|
3 474
|
2 742
|
|
| Total Current Liabilities |
5 014
|
5 192
|
5 267
|
5 527
|
5 048
|
4 904
|
4 969
|
5 003
|
5 008
|
5 214
|
5 814
|
5 613
|
6 862
|
6 340
|
5 674
|
6 193
|
5 339
|
5 986
|
6 241
|
5 403
|
5 590
|
5 325
|
6 312
|
6 508
|
|
| Long-Term Debt |
1 471
|
1 970
|
996
|
996
|
994
|
993
|
983
|
980
|
977
|
972
|
972
|
1 638
|
1 171
|
1 165
|
1 067
|
1 068
|
2 006
|
2 007
|
2 175
|
2 142
|
2 130
|
2 081
|
2 083
|
2 207
|
|
| Deferred Income Tax |
0
|
0
|
4
|
48
|
57
|
108
|
0
|
0
|
0
|
0
|
161
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
22
|
29
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
462
|
808
|
865
|
898
|
616
|
758
|
444
|
385
|
292
|
230
|
210
|
195
|
197
|
92
|
232
|
702
|
1 508
|
1 687
|
0
|
1 065
|
0
|
0
|
0
|
500
|
|
| Total Liabilities |
19 724
N/A
|
21 428
+9%
|
20 913
-2%
|
21 666
+4%
|
21 333
-2%
|
22 661
+6%
|
20 805
-8%
|
21 007
+1%
|
21 616
+3%
|
22 146
+2%
|
23 761
+7%
|
24 881
+5%
|
26 381
+6%
|
25 512
-3%
|
25 611
+0%
|
27 572
+8%
|
35 977
+30%
|
38 638
+7%
|
38 699
+0%
|
28 457
-26%
|
28 889
+2%
|
28 826
0%
|
29 914
+4%
|
30 418
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
5
|
5
|
4
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
245
|
249
|
570
|
1 007
|
1 676
|
2 269
|
2 650
|
3 054
|
3 264
|
3 587
|
4 001
|
4 416
|
4 809
|
4 857
|
5 297
|
5 697
|
5 760
|
5 966
|
3 549
|
4 041
|
3 699
|
4 028
|
4 378
|
4 826
|
|
| Additional Paid In Capital |
2 064
|
2 064
|
2 790
|
2 880
|
2 895
|
2 905
|
2 928
|
2 963
|
2 994
|
3 025
|
3 052
|
3 088
|
3 131
|
3 148
|
3 176
|
3 198
|
4 496
|
4 538
|
1 957
|
1 695
|
1 638
|
1 669
|
1 687
|
1 712
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
426
|
0
|
0
|
552
|
820
|
518
|
480
|
599
|
335
|
889
|
1 112
|
269
|
503
|
297
|
290
|
61
|
|
| Treasury Stock |
0
|
0
|
64
|
406
|
828
|
1 141
|
1 200
|
1 231
|
1 764
|
2 297
|
2 700
|
3 098
|
3 317
|
3 601
|
4 471
|
4 860
|
4 992
|
5 267
|
267
|
123
|
123
|
123
|
123
|
123
|
|
| Other Equity |
245
|
319
|
338
|
217
|
88
|
54
|
671
|
135
|
140
|
558
|
830
|
126
|
264
|
399
|
385
|
365
|
490
|
478
|
403
|
419
|
483
|
468
|
546
|
483
|
|
| Total Equity |
2 555
N/A
|
2 632
+3%
|
3 635
+38%
|
3 700
+2%
|
3 833
+4%
|
4 089
+7%
|
3 710
-9%
|
4 853
+31%
|
4 781
-1%
|
4 874
+2%
|
5 185
+6%
|
4 833
-7%
|
5 181
+7%
|
4 524
-13%
|
4 098
-9%
|
4 271
+4%
|
5 112
+20%
|
5 653
+11%
|
5 951
+5%
|
5 464
-8%
|
4 229
-23%
|
4 810
+14%
|
5 107
+6%
|
5 872
+15%
|
|
| Total Liabilities & Equity |
22 279
N/A
|
24 060
+8%
|
24 548
+2%
|
25 365
+3%
|
25 165
-1%
|
26 750
+6%
|
24 515
-8%
|
25 861
+5%
|
26 397
+2%
|
27 020
+2%
|
28 947
+7%
|
29 715
+3%
|
31 562
+6%
|
30 036
-5%
|
29 709
-1%
|
31 843
+7%
|
41 089
+29%
|
44 291
+8%
|
44 650
+1%
|
33 921
-24%
|
33 117
-2%
|
33 635
+2%
|
35 021
+4%
|
36 290
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
142
|
142
|
140
|
131
|
123
|
118
|
117
|
117
|
102
|
89
|
79
|
72
|
69
|
66
|
56
|
52
|
62
|
60
|
58
|
56
|
53
|
52
|
51
|
50
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|