Assurant Inc
F:ZAS
Income Statement
Income Statement
Assurant Inc
| Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
118
|
114
|
97
|
84
|
70
|
59
|
62
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
67
|
72
|
78
|
80
|
72
|
65
|
58
|
55
|
55
|
55
|
55
|
56
|
57
|
58
|
58
|
56
|
53
|
51
|
50
|
58
|
72
|
86
|
100
|
105
|
106
|
112
|
111
|
110
|
110
|
103
|
105
|
107
|
110
|
112
|
112
|
110
|
109
|
108
|
108
|
108
|
108
|
109
|
108
|
108
|
107
|
107
|
107
|
107
|
107
|
108
|
110
|
|
| Gross Premiums Earned |
6 307
|
6 467
|
6 564
|
6 693
|
6 746
|
6 761
|
6 767
|
6 775
|
6 796
|
6 802
|
6 846
|
6 919
|
7 033
|
7 222
|
7 315
|
7 426
|
7 587
|
7 717
|
7 905
|
8 109
|
8 203
|
8 256
|
8 198
|
8 224
|
8 127
|
8 055
|
8 077
|
7 913
|
7 880
|
7 776
|
7 647
|
7 575
|
7 533
|
7 551
|
7 583
|
7 622
|
7 700
|
7 731
|
7 809
|
7 951
|
8 086
|
8 363
|
8 652
|
9 033
|
9 453
|
9 664
|
9 846
|
9 877
|
9 733
|
9 667
|
9 046
|
8 237
|
7 556
|
6 824
|
6 431
|
6 241
|
5 987
|
5 891
|
5 972
|
6 213
|
6 892
|
7 522
|
8 255
|
8 921
|
9 111
|
9 129
|
9 339
|
9 223
|
9 204
|
9 320
|
9 227
|
9 418
|
9 572
|
9 745
|
9 848
|
9 893
|
9 935
|
10 009
|
10 098
|
10 243
|
10 419
|
10 711
|
10 925
|
11 106
|
11 295
|
11 434
|
11 637
|
11 869
|
12 124
|
12 359
|
|
| Revenue |
6 912
N/A
|
7 076
+2%
|
7 194
+2%
|
7 311
+2%
|
7 369
+1%
|
7 411
+1%
|
7 413
+0%
|
7 448
+0%
|
7 494
+1%
|
7 498
+0%
|
7 565
+1%
|
7 640
+1%
|
7 745
+1%
|
8 071
+4%
|
8 198
+2%
|
8 314
+1%
|
8 478
+2%
|
8 454
0%
|
8 574
+1%
|
8 758
+2%
|
8 564
-2%
|
8 601
+0%
|
8 512
-1%
|
8 537
+0%
|
8 739
+2%
|
8 701
0%
|
8 781
+1%
|
8 647
-2%
|
8 604
0%
|
8 528
-1%
|
8 397
-2%
|
8 319
-1%
|
8 267
-1%
|
8 273
+0%
|
8 309
+0%
|
8 375
+1%
|
8 459
+1%
|
8 508
+1%
|
8 586
+1%
|
8 695
+1%
|
8 812
+1%
|
9 052
+3%
|
9 350
+3%
|
9 720
+4%
|
10 160
+5%
|
10 382
+2%
|
10 535
+1%
|
10 571
+0%
|
10 404
-2%
|
10 331
-1%
|
9 878
-4%
|
9 031
-9%
|
8 330
-8%
|
7 539
-9%
|
6 942
-8%
|
6 745
-3%
|
6 498
-4%
|
6 416
-1%
|
6 503
+1%
|
6 734
+4%
|
7 418
+10%
|
8 058
+9%
|
8 856
+10%
|
9 570
+8%
|
9 799
+2%
|
9 522
-3%
|
9 575
+1%
|
9 383
-2%
|
9 262
-1%
|
9 598
+4%
|
9 590
0%
|
9 779
+2%
|
10 039
+3%
|
10 188
+1%
|
10 238
+0%
|
10 203
0%
|
10 113
-1%
|
10 198
+1%
|
10 361
+2%
|
10 587
+2%
|
10 813
+2%
|
11 132
+3%
|
11 371
+2%
|
11 561
+2%
|
11 756
+2%
|
11 878
+1%
|
12 074
+2%
|
12 308
+2%
|
12 572
+2%
|
12 814
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 315)
|
(6 703)
|
(6 806)
|
(6 986)
|
(7 038)
|
(6 816)
|
(6 782)
|
(6 773)
|
(6 787)
|
(6 781)
|
(6 783)
|
(6 813)
|
(6 828)
|
(6 914)
|
(7 006)
|
(7 101)
|
(7 212)
|
(7 381)
|
(7 493)
|
(7 680)
|
(7 934)
|
(7 977)
|
(8 016)
|
(8 009)
|
(7 838)
|
(7 843)
|
(7 837)
|
(7 731)
|
(7 671)
|
(7 555)
|
(7 457)
|
(7 809)
|
(7 871)
|
(7 506)
|
(7 507)
|
(7 440)
|
(7 427)
|
(7 690)
|
(7 811)
|
(7 967)
|
(8 094)
|
(8 181)
|
(8 452)
|
(8 847)
|
(9 262)
|
(9 579)
|
(9 885)
|
(10 075)
|
(10 164)
|
(10 069)
|
(9 363)
|
(8 319)
|
(7 366)
|
(6 602)
|
(6 131)
|
(5 993)
|
(6 076)
|
(5 921)
|
(6 078)
|
(6 396)
|
(6 882)
|
(7 623)
|
(8 295)
|
(8 903)
|
(9 074)
|
(8 809)
|
(8 950)
|
(8 730)
|
(8 630)
|
(8 915)
|
(8 811)
|
(8 969)
|
(9 132)
|
(9 284)
|
(9 345)
|
(9 483)
|
(9 595)
|
(9 726)
|
(9 914)
|
(10 003)
|
(10 008)
|
(10 217)
|
(10 309)
|
(10 474)
|
(10 745)
|
(10 843)
|
(11 146)
|
(11 324)
|
(11 405)
|
(11 616)
|
|
| Selling, General & Administrative |
(2 214)
|
(2 004)
|
(1 940)
|
(1 769)
|
(2 013)
|
(2 156)
|
(2 512)
|
(2 536)
|
(2 320)
|
(2 146)
|
(2 380)
|
(2 403)
|
(2 438)
|
(2 143)
|
(2 250)
|
(2 247)
|
(3 284)
|
(2 184)
|
(3 647)
|
(3 668)
|
(2 665)
|
(2 434)
|
(2 320)
|
(2 348)
|
(2 364)
|
(2 512)
|
(2 382)
|
(2 397)
|
(2 378)
|
(2 517)
|
(2 409)
|
(2 404)
|
(2 418)
|
(2 429)
|
(2 450)
|
(2 494)
|
(2 560)
|
(2 632)
|
(2 711)
|
(2 810)
|
(2 885)
|
(3 034)
|
(3 189)
|
(3 331)
|
(3 547)
|
(3 688)
|
(3 767)
|
(3 852)
|
(3 856)
|
(3 924)
|
(3 920)
|
(3 754)
|
(3 631)
|
(3 443)
|
(3 177)
|
(3 019)
|
(2 853)
|
(2 710)
|
(2 779)
|
(2 906)
|
(2 975)
|
(2 980)
|
(3 021)
|
(3 080)
|
(3 108)
|
(3 187)
|
(3 288)
|
(3 181)
|
(3 089)
|
(6 640)
|
(7 435)
|
(8 448)
|
(9 559)
|
(7 082)
|
(7 185)
|
(7 258)
|
(7 316)
|
(7 366)
|
(7 399)
|
(7 455)
|
(7 486)
|
(7 695)
|
(7 809)
|
(7 911)
|
(8 050)
|
(8 077)
|
(8 223)
|
(8 375)
|
(8 524)
|
(8 688)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(3 525)
|
(3 658)
|
(3 738)
|
(3 793)
|
(3 890)
|
(3 840)
|
(3 814)
|
(3 795)
|
(3 789)
|
(3 708)
|
(3 654)
|
(3 604)
|
(3 522)
|
(3 536)
|
(3 535)
|
(3 563)
|
(3 610)
|
(3 713)
|
(3 761)
|
(3 857)
|
(4 016)
|
(4 020)
|
(4 042)
|
(4 033)
|
(3 879)
|
(3 863)
|
(3 836)
|
(3 752)
|
(3 724)
|
(3 636)
|
(3 606)
|
(3 688)
|
(3 772)
|
(3 750)
|
(3 713)
|
(3 598)
|
(3 496)
|
(3 655)
|
(3 656)
|
(3 701)
|
(3 740)
|
(3 676)
|
(3 826)
|
(4 059)
|
(4 249)
|
(4 405)
|
(4 608)
|
(4 726)
|
(4 857)
|
(4 743)
|
(4 076)
|
(3 209)
|
(2 390)
|
(1 808)
|
(1 623)
|
(1 638)
|
(1 885)
|
(1 871)
|
(1 927)
|
(2 001)
|
(2 000)
|
(2 343)
|
(2 543)
|
(2 739)
|
(2 763)
|
(2 386)
|
(2 306)
|
(2 143)
|
(2 076)
|
(2 275)
|
(2 272)
|
(2 283)
|
(2 262)
|
(2 202)
|
(2 160)
|
(2 225)
|
(2 278)
|
(2 360)
|
(2 515)
|
(2 548)
|
(2 522)
|
(2 522)
|
(2 499)
|
(2 563)
|
(2 695)
|
(2 767)
|
(2 923)
|
(2 949)
|
(2 881)
|
(2 928)
|
|
| Policy Acquisition Expense |
(577)
|
(835)
|
(922)
|
(1 162)
|
0
|
(820)
|
(456)
|
(443)
|
(678)
|
(927)
|
(748)
|
(806)
|
(869)
|
(1 187)
|
(1 221)
|
(1 291)
|
0
|
(1 430)
|
(760)
|
(830)
|
(1 253)
|
(1 522)
|
(1 654)
|
(1 628)
|
(1 595)
|
(1 467)
|
(1 619)
|
(1 583)
|
(1 569)
|
(1 402)
|
(1 442)
|
(1 411)
|
(1 375)
|
(1 328)
|
(1 344)
|
(1 347)
|
(1 371)
|
(1 403)
|
(1 444)
|
(1 456)
|
(1 465)
|
(1 470)
|
(1 432)
|
(1 453)
|
(1 466)
|
(1 486)
|
(1 510)
|
(1 497)
|
(1 452)
|
(1 403)
|
(1 368)
|
(1 357)
|
(1 346)
|
(1 351)
|
(1 332)
|
(1 336)
|
(1 338)
|
(1 340)
|
(1 372)
|
(1 488)
|
(1 907)
|
(2 301)
|
(2 732)
|
(3 084)
|
(3 203)
|
(3 237)
|
(3 355)
|
(3 406)
|
(3 464)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(206)
|
(206)
|
(263)
|
(1 135)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(318)
|
0
|
675
|
675
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(306)
|
(307)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
895
|
1 762
|
2 690
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
597
N/A
|
374
-37%
|
389
+4%
|
325
-16%
|
331
+2%
|
594
+79%
|
632
+6%
|
675
+7%
|
707
+5%
|
717
+1%
|
783
+9%
|
827
+6%
|
916
+11%
|
1 157
+26%
|
1 192
+3%
|
1 212
+2%
|
1 266
+4%
|
1 072
-15%
|
1 081
+1%
|
1 078
0%
|
630
-42%
|
625
-1%
|
496
-21%
|
528
+6%
|
901
+71%
|
858
-5%
|
944
+10%
|
916
-3%
|
933
+2%
|
973
+4%
|
940
-3%
|
510
-46%
|
396
-22%
|
766
+93%
|
802
+5%
|
936
+17%
|
1 032
+10%
|
818
-21%
|
775
-5%
|
727
-6%
|
718
-1%
|
871
+21%
|
898
+3%
|
874
-3%
|
897
+3%
|
803
-11%
|
650
-19%
|
496
-24%
|
240
-52%
|
261
+9%
|
514
+97%
|
711
+38%
|
964
+36%
|
936
-3%
|
812
-13%
|
752
-7%
|
422
-44%
|
495
+17%
|
424
-14%
|
338
-20%
|
536
+59%
|
435
-19%
|
560
+29%
|
667
+19%
|
724
+9%
|
713
-2%
|
625
-12%
|
653
+4%
|
632
-3%
|
683
+8%
|
779
+14%
|
810
+4%
|
907
+12%
|
904
0%
|
893
-1%
|
720
-19%
|
519
-28%
|
471
-9%
|
446
-5%
|
585
+31%
|
805
+38%
|
932
+16%
|
1 081
+16%
|
1 110
+3%
|
1 043
-6%
|
1 059
+2%
|
945
-11%
|
998
+6%
|
1 171
+17%
|
1 205
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(118)
|
(114)
|
(97)
|
(27)
|
(70)
|
(58)
|
(62)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(60)
|
(60)
|
(60)
|
(60)
|
(60)
|
(60)
|
(67)
|
(73)
|
(78)
|
(80)
|
(72)
|
(65)
|
(58)
|
(55)
|
(55)
|
(55)
|
(55)
|
(56)
|
(57)
|
(58)
|
(58)
|
(56)
|
(53)
|
(51)
|
(50)
|
(58)
|
(72)
|
(86)
|
(100)
|
(105)
|
(106)
|
(233)
|
(225)
|
(249)
|
(244)
|
(116)
|
(85)
|
(103)
|
(110)
|
(112)
|
(112)
|
(110)
|
(109)
|
(108)
|
(108)
|
(108)
|
(108)
|
(109)
|
(108)
|
(108)
|
(107)
|
(107)
|
(107)
|
(107)
|
(107)
|
(108)
|
(110)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(83)
|
(83)
|
(83)
|
(83)
|
(306)
|
(306)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(5)
|
(3)
|
(3)
|
(2)
|
(30)
|
(30)
|
(30)
|
(30)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(41)
|
(42)
|
(73)
|
(34)
|
(39)
|
(45)
|
(15)
|
(20)
|
(13)
|
(7)
|
(27)
|
(21)
|
(21)
|
(20)
|
1
|
(13)
|
(16)
|
(20)
|
(19)
|
(17)
|
(21)
|
(22)
|
(32)
|
(25)
|
(20)
|
(16)
|
(9)
|
(8)
|
|
| Pre-Tax Income |
479
N/A
|
259
-46%
|
292
+13%
|
298
+2%
|
262
-12%
|
536
+105%
|
570
+6%
|
614
+8%
|
646
+5%
|
656
+2%
|
721
+10%
|
765
+6%
|
855
+12%
|
1 096
+28%
|
1 131
+3%
|
1 151
+2%
|
1 204
+5%
|
1 011
-16%
|
1 019
+1%
|
1 016
0%
|
569
-44%
|
564
-1%
|
435
-23%
|
467
+7%
|
840
+80%
|
714
-15%
|
800
+12%
|
772
-3%
|
790
+2%
|
607
-23%
|
573
-6%
|
450
-21%
|
335
-25%
|
706
+111%
|
741
+5%
|
875
+18%
|
972
+11%
|
758
-22%
|
715
-6%
|
661
-8%
|
646
-2%
|
790
+22%
|
819
+4%
|
802
-2%
|
832
+4%
|
744
-11%
|
592
-20%
|
438
-26%
|
181
-59%
|
201
+11%
|
455
+127%
|
651
+43%
|
904
+39%
|
849
-6%
|
726
-14%
|
669
-8%
|
341
-49%
|
445
+31%
|
366
-18%
|
266
-27%
|
449
+69%
|
334
-26%
|
414
+24%
|
519
+25%
|
419
-19%
|
455
+9%
|
338
-26%
|
364
+8%
|
501
+38%
|
578
+15%
|
663
+15%
|
693
+5%
|
769
+11%
|
771
+0%
|
762
-1%
|
592
-22%
|
412
-30%
|
350
-15%
|
322
-8%
|
456
+42%
|
677
+48%
|
807
+19%
|
953
+18%
|
981
+3%
|
904
-8%
|
927
+3%
|
818
-12%
|
874
+7%
|
1 054
+21%
|
1 087
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(155)
|
(74)
|
(85)
|
(87)
|
(75)
|
(185)
|
(199)
|
(211)
|
(218)
|
(176)
|
(195)
|
(216)
|
(255)
|
(380)
|
(397)
|
(402)
|
(419)
|
(357)
|
(358)
|
(332)
|
(183)
|
(116)
|
(94)
|
(122)
|
(239)
|
(281)
|
(293)
|
(293)
|
(314)
|
(328)
|
(310)
|
(187)
|
(140)
|
(167)
|
(180)
|
(310)
|
(354)
|
(274)
|
(276)
|
(258)
|
(241)
|
(301)
|
(310)
|
(283)
|
(302)
|
(273)
|
(208)
|
(165)
|
(56)
|
(60)
|
(144)
|
(203)
|
(304)
|
(283)
|
(237)
|
(230)
|
(103)
|
(102)
|
(61)
|
(14)
|
(86)
|
(79)
|
(97)
|
(127)
|
(134)
|
(148)
|
(51)
|
(55)
|
(51)
|
(59)
|
(151)
|
(159)
|
(172)
|
(168)
|
(151)
|
(116)
|
(80)
|
(73)
|
(81)
|
(111)
|
(148)
|
(164)
|
(187)
|
(184)
|
(163)
|
(167)
|
(148)
|
(157)
|
(205)
|
(215)
|
|
| Income from Continuing Operations |
324
|
186
|
207
|
211
|
187
|
351
|
371
|
403
|
428
|
479
|
526
|
549
|
600
|
716
|
734
|
750
|
786
|
654
|
661
|
685
|
386
|
447
|
342
|
345
|
601
|
433
|
507
|
479
|
476
|
279
|
263
|
263
|
195
|
539
|
562
|
566
|
618
|
484
|
438
|
403
|
405
|
489
|
508
|
518
|
530
|
471
|
384
|
273
|
126
|
142
|
312
|
448
|
600
|
565
|
489
|
440
|
238
|
343
|
305
|
252
|
363
|
254
|
317
|
392
|
285
|
306
|
286
|
309
|
450
|
519
|
512
|
534
|
597
|
603
|
611
|
476
|
333
|
277
|
241
|
345
|
528
|
643
|
765
|
798
|
741
|
760
|
670
|
717
|
849
|
873
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(3)
|
(5)
|
(4)
|
(2)
|
(4)
|
(3)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
324
N/A
|
186
-43%
|
207
+11%
|
211
+2%
|
187
-12%
|
351
+88%
|
371
+6%
|
403
+9%
|
428
+6%
|
479
+12%
|
527
+10%
|
551
+4%
|
602
+9%
|
717
+19%
|
734
+2%
|
750
+2%
|
786
+5%
|
654
-17%
|
661
+1%
|
685
+4%
|
386
-44%
|
447
+16%
|
342
-24%
|
345
+1%
|
601
+74%
|
433
-28%
|
507
+17%
|
479
-6%
|
476
-1%
|
279
-41%
|
263
-6%
|
263
+0%
|
195
-26%
|
539
+176%
|
562
+4%
|
566
+1%
|
618
+9%
|
484
-22%
|
438
-9%
|
403
-8%
|
405
+1%
|
489
+21%
|
508
+4%
|
518
+2%
|
530
+2%
|
471
-11%
|
384
-19%
|
273
-29%
|
126
-54%
|
142
+13%
|
312
+120%
|
448
+44%
|
600
+34%
|
565
-6%
|
489
-13%
|
440
-10%
|
238
-46%
|
520
+118%
|
482
-7%
|
424
-12%
|
529
+25%
|
237
-55%
|
292
+23%
|
369
+26%
|
261
-29%
|
364
+39%
|
353
-3%
|
387
+10%
|
412
+6%
|
422
+3%
|
423
+0%
|
455
+8%
|
1 370
+201%
|
1 357
-1%
|
1 356
0%
|
1 202
-11%
|
329
-73%
|
277
-16%
|
241
-13%
|
345
+43%
|
528
+53%
|
643
+22%
|
765
+19%
|
798
+4%
|
741
-7%
|
760
+3%
|
670
-12%
|
717
+7%
|
849
+18%
|
873
+3%
|
|
| EPS (Diluted) |
2.27
N/A
|
1.3
-43%
|
1.59
+22%
|
1.48
-7%
|
1.31
-11%
|
2.53
+93%
|
2.65
+5%
|
2.88
+9%
|
3.14
+9%
|
3.5
+11%
|
3.99
+14%
|
4.22
+6%
|
4.7
+11%
|
5.56
+18%
|
5.91
+6%
|
6.11
+3%
|
6.51
+7%
|
5.38
-17%
|
5.54
+3%
|
5.74
+4%
|
3.27
-43%
|
3.76
+15%
|
2.88
-23%
|
2.92
+1%
|
5.08
+74%
|
3.66
-28%
|
4.32
+18%
|
4.24
-2%
|
4.37
+3%
|
2.5
-43%
|
2.57
+3%
|
2.66
+4%
|
2.02
-24%
|
5.51
+173%
|
6.23
+13%
|
6.5
+4%
|
7.44
+14%
|
5.69
-24%
|
5.41
-5%
|
5.13
-5%
|
5.75
+12%
|
6.26
+9%
|
6.87
+10%
|
7.05
+3%
|
7.25
+3%
|
6.44
-11%
|
5.41
-16%
|
3.94
-27%
|
1.85
-53%
|
2.05
+11%
|
4.73
+131%
|
7.14
+51%
|
9.86
+38%
|
9.13
-7%
|
8.6
-6%
|
7.92
-8%
|
4.36
-45%
|
9.45
+117%
|
8.88
-6%
|
7.39
-17%
|
8.29
+12%
|
3.95
-52%
|
4.43
+12%
|
5.65
+28%
|
4.22
-25%
|
5.87
+39%
|
5.54
-6%
|
6.11
+10%
|
6.84
+12%
|
6.69
-2%
|
6.88
+3%
|
7.42
+8%
|
23.02
+210%
|
22.61
-2%
|
24.51
+8%
|
21.85
-11%
|
6.08
-72%
|
5.05
-17%
|
4.48
-11%
|
6.4
+43%
|
9.83
+54%
|
11.95
+22%
|
14.47
+21%
|
15.13
+5%
|
14.13
-7%
|
14.46
+2%
|
12.95
-10%
|
13.9
+7%
|
16.53
+19%
|
17.08
+3%
|
|