CMC Metals Ltd
F:ZM5P

Watchlist Manager
CMC Metals Ltd Logo
CMC Metals Ltd
F:ZM5P
Watchlist
Price: 0.0826 EUR -20.19%
Market Cap: 11.6m EUR

Intrinsic Value

The intrinsic value of one ZM5P stock under the Base Case scenario is 0.0243 EUR. Compared to the current market price of 0.0826 EUR, CMC Metals Ltd is Overvalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZM5P Intrinsic Value
0.0243 EUR
Overvaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CMC Metals Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ZM5P?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ZM5P valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CMC Metals Ltd.

Explain Valuation
Compare ZM5P to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CMB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CMC Metals Ltd

Current Assets 929.4k
Cash & Short-Term Investments 656.9k
Receivables 257.7k
Other Current Assets 14.8k
Non-Current Assets 334.2k
PP&E 143k
Other Non-Current Assets 191.2k
Current Liabilities 600.9k
Accounts Payable 355.8k
Other Current Liabilities 245.1k
Non-Current Liabilities 173.6k
Long-Term Debt 27.6k
Other Non-Current Liabilities 146k
Efficiency

Free Cash Flow Analysis
CMC Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CMC Metals Ltd

Revenue
0 CAD
Operating Expenses
-1.2m CAD
Operating Income
-1.2m CAD
Other Expenses
663k CAD
Net Income
-577.4k CAD
Fundamental Scores

ZM5P Profitability Score
Profitability Due Diligence

CMC Metals Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
ROIC is Increasing
Low 3Y Average Gross Margin
Low 3Y Average Net Margin
39/100
Profitability
Score

CMC Metals Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

ZM5P Solvency Score
Solvency Due Diligence

CMC Metals Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

CMC Metals Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZM5P Price Targets Summary
CMC Metals Ltd

There are no price targets for ZM5P.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

CMC Metals Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CMB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ZM5P stock?

The intrinsic value of one ZM5P stock under the Base Case scenario is 0.0243 EUR.

Is ZM5P stock undervalued or overvalued?

Compared to the current market price of 0.0826 EUR, CMC Metals Ltd is Overvalued by 71%.

Back to Top