CMC Metals Ltd
F:ZM5P
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
CMC Metals Ltd
F:ZM5P
|
CA |
|
Hostelworld Group PLC
LSE:HSW
|
IE |
|
Spacemarket Inc
TSE:4487
|
JP |
|
Appotronics Corp Ltd
SSE:688007
|
CN |
|
M
|
Molibdenos y Metales SA
SGO:MOLYMET
|
CL |
|
Re/Max Holdings Inc
NYSE:RMAX
|
US |
|
NIIT Ltd
NSE:NIITLTD
|
IN |
|
B
|
Bank Albilad Sjsc
SAU:1140
|
SA |
|
R
|
Reka Industrial Oyj
OMXH:REKA
|
FI |
|
B
|
Barrick Gold Corp
NYSE:GOLD
|
CA |
|
Open Door Inc
TSE:3926
|
JP |
|
SNT Dynamics Co Ltd
KRX:003570
|
KR |
|
I
|
InspireMD Inc
XBER:II2
|
IL |
|
T
|
Telenet Group Holding NV
XBER:T4I
|
BE |
|
KT Corp
NYSE:KT
|
KR |
|
C
|
CMC Corp
VN:CMG
|
VN |
|
Dongguan Rural Commercial Bank Co Ltd
HKEX:9889
|
CN |
|
Sembcorp Industries Ltd
SGX:U96
|
SG |
|
Tatneft' PAO
MOEX:TATN
|
RU |
|
B
|
Bullfrog AI Holdings, Inc.
NASDAQ:BFRG
|
US |
|
S
|
Shin Hwa World Ltd
HKEX:2956
|
HK |
|
E
|
Enghouse Systems Ltd
OTC:EGHSF
|
CA |
|
Rimini Street Inc
NASDAQ:RMNI
|
US |
|
Fagerhult AB
STO:FAG
|
SE |
Income Statement
Earnings Waterfall
CMC Metals Ltd
Income Statement
CMC Metals Ltd
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(1)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(4)
|
(4)
|
(4)
|
(0)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(5)
+0%
|
(5)
0%
|
(1)
+76%
|
(5)
-381%
|
(5)
+1%
|
(1)
+86%
|
(1)
-95%
|
(1)
+4%
|
(1)
+1%
|
(1)
+26%
|
(2)
-74%
|
(2)
-5%
|
(2)
-3%
|
(1)
+55%
|
(0)
+50%
|
(0)
-5%
|
(1)
-10%
|
(0)
+12%
|
(1)
-37%
|
(1)
-48%
|
(0)
+48%
|
(1)
-25%
|
(1)
-69%
|
(1)
+4%
|
(1)
-50%
|
(2)
-26%
|
(3)
-75%
|
(4)
-15%
|
(3)
+5%
|
(4)
-10%
|
(4)
-18%
|
(4)
+6%
|
(5)
-11%
|
(5)
-1%
|
(3)
+26%
|
(4)
-2%
|
(3)
+12%
|
(3)
+17%
|
(2)
+41%
|
(1)
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(4)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
|
| Pre-Tax Income |
(5)
N/A
|
(5)
-2%
|
(5)
0%
|
(6)
-10%
|
(6)
+1%
|
(6)
+3%
|
(5)
+5%
|
(2)
+69%
|
(1)
+10%
|
(1)
+28%
|
(1)
-3%
|
(1)
-26%
|
(1)
-9%
|
(2)
-35%
|
(1)
+61%
|
1
N/A
|
1
-3%
|
0
-12%
|
(1)
N/A
|
(0)
+20%
|
(1)
-45%
|
(1)
+25%
|
(1)
-14%
|
(1)
-59%
|
(1)
-5%
|
(1)
-44%
|
(2)
-27%
|
(3)
-67%
|
(3)
-14%
|
(3)
+4%
|
(4)
-9%
|
(4)
-17%
|
(4)
+7%
|
(4)
-11%
|
(4)
-1%
|
(3)
+25%
|
(2)
+32%
|
(1)
+38%
|
(1)
+46%
|
(1)
-67%
|
(2)
-60%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
-2%
|
(5)
0%
|
(6)
-10%
|
(6)
+1%
|
(6)
+3%
|
(5)
+5%
|
(2)
+69%
|
(1)
+10%
|
(1)
+28%
|
(1)
-3%
|
(1)
-26%
|
(1)
-9%
|
(2)
-35%
|
(1)
+61%
|
1
N/A
|
1
-3%
|
0
-12%
|
(1)
N/A
|
(0)
+20%
|
(1)
-45%
|
(1)
+25%
|
(1)
-14%
|
(1)
-59%
|
(1)
-5%
|
(1)
-44%
|
(2)
-27%
|
(3)
-67%
|
(3)
-14%
|
(3)
+4%
|
(4)
-9%
|
(4)
-17%
|
(4)
+7%
|
(4)
-11%
|
(4)
-1%
|
(3)
+22%
|
(2)
+35%
|
(1)
+38%
|
(1)
+46%
|
0
N/A
|
(1)
N/A
|
|
| EPS (Diluted) |
-0.8
N/A
|
-0.81
-1%
|
-0.81
N/A
|
-0.92
-14%
|
-0.76
+17%
|
-0.73
+4%
|
-0.48
+34%
|
-0.16
+67%
|
-0.12
+25%
|
-0.08
+33%
|
-0.08
N/A
|
-0.1
-25%
|
-0.08
+20%
|
-0.11
-38%
|
-0.06
+45%
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|