Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ZVW Gem Diamonds Ltd

Gem Diamonds Ltd
F:ZVW

Watchlist Manager
Gem Diamonds Ltd Logo
Gem Diamonds Ltd
F:ZVW
Watchlist
Price: 0.113 EUR -2.59% Market Closed
Market Cap: €15.8m
Write Note Create Alert

DCF Value

The DCF Value for Gem Diamonds Ltd (ZVW) under the Base Case is EUR. Compared with the current market price of 0.113 EUR, the stock appears .

Key assumptions
ZVW DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 7.2%
Net Margin -2.7%12.7%
Cash Flow Conversion 82%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9.9%
Exit Multiple 1.1x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ZVW Research

Summary
ZVW intrinsic value, competitors valuation, and company profile.
DCF Valuation
ZVW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ZVW stock valuation using valuation multiples.
Wall St Estimates
ZVW price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ZVW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Gem Diamonds Ltd listings:
OTC • USD
GMDMF
 LSE • GBX
GEMD
 SWB • EUR
ZVW