Zwack Unicum Likoripari es Kereskedelmi Nyrt
F:ZWC1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zwack Unicum Likoripari es Kereskedelmi Nyrt
F:ZWC1
|
HU |
|
M
|
Minera IRL Ltd
CNSX:MIRL
|
PE |
|
Man Sang International Ltd
HKEX:938
|
HK |
|
Quectel Wireless Solutions Co Ltd
SSE:603236
|
CN |
Balance Sheet
Balance Sheet Decomposition
Zwack Unicum Likoripari es Kereskedelmi Nyrt
Zwack Unicum Likoripari es Kereskedelmi Nyrt
Balance Sheet
Zwack Unicum Likoripari es Kereskedelmi Nyrt
| Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
3 115
|
2 700
|
4 484
|
4 094
|
3 050
|
4 386
|
4 567
|
4 186
|
4 615
|
3 270
|
80
|
2 257
|
2 809
|
2 770
|
3 064
|
2 709
|
3 989
|
529
|
666
|
192
|
231
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
108
|
80
|
337
|
0
|
2 770
|
3 064
|
1 459
|
739
|
529
|
666
|
192
|
231
|
|
| Cash Equivalents |
3 115
|
2 700
|
4 484
|
4 094
|
3 050
|
4 386
|
4 567
|
4 186
|
4 533
|
3 162
|
0
|
1 920
|
2 809
|
0
|
0
|
1 250
|
3 250
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1 137
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 550
|
2 767
|
3 430
|
3 405
|
|
| Total Receivables |
5 030
|
4 616
|
4 355
|
5 868
|
7 582
|
4 103
|
3 417
|
3 980
|
2 110
|
1 715
|
0
|
2 050
|
2 208
|
2 171
|
2 040
|
2 960
|
2 573
|
3 303
|
3 273
|
3 646
|
3 540
|
|
| Accounts Receivables |
0
|
4 278
|
4 070
|
4 084
|
4 387
|
3 195
|
2 329
|
1 983
|
0
|
1 482
|
0
|
1 841
|
2 208
|
2 036
|
1 848
|
2 781
|
2 410
|
3 198
|
3 149
|
3 433
|
3 247
|
|
| Other Receivables |
0
|
338
|
285
|
1 784
|
3 195
|
908
|
1 088
|
1 997
|
0
|
233
|
0
|
209
|
0
|
135
|
192
|
179
|
163
|
105
|
124
|
213
|
293
|
|
| Inventory |
2 287
|
2 004
|
2 076
|
2 444
|
2 417
|
2 271
|
1 948
|
2 219
|
2 201
|
1 509
|
0
|
1 876
|
1 862
|
2 185
|
2 386
|
2 661
|
2 800
|
3 140
|
4 517
|
3 686
|
3 750
|
|
| Other Current Assets |
0
|
115
|
93
|
139
|
151
|
0
|
0
|
0
|
93
|
112
|
121
|
112
|
0
|
79
|
75
|
47
|
44
|
79
|
89
|
89
|
112
|
|
| Total Current Assets |
10 432
|
10 572
|
11 008
|
12 545
|
13 200
|
10 760
|
9 932
|
10 385
|
9 019
|
6 587
|
121
|
6 295
|
6 879
|
7 205
|
7 565
|
8 377
|
9 406
|
11 601
|
11 312
|
11 043
|
11 038
|
|
| PP&E Net |
4 086
|
4 160
|
4 235
|
4 152
|
4 327
|
4 117
|
3 671
|
3 345
|
3 146
|
2 731
|
0
|
2 845
|
2 891
|
3 205
|
3 330
|
3 336
|
3 442
|
3 309
|
3 946
|
3 755
|
3 861
|
|
| PP&E Gross |
0
|
4 160
|
4 235
|
4 152
|
4 327
|
4 117
|
3 671
|
3 345
|
3 146
|
2 731
|
0
|
2 845
|
0
|
3 205
|
3 330
|
3 336
|
3 442
|
3 309
|
3 946
|
3 755
|
3 861
|
|
| Accumulated Depreciation |
0
|
3 096
|
3 245
|
3 688
|
4 078
|
4 592
|
4 875
|
5 630
|
5 685
|
5 728
|
6 038
|
6 315
|
0
|
6 801
|
6 694
|
6 995
|
7 233
|
7 456
|
7 781
|
8 040
|
8 253
|
|
| Intangible Assets |
0
|
121
|
143
|
139
|
144
|
139
|
125
|
123
|
64
|
84
|
0
|
119
|
106
|
89
|
84
|
102
|
85
|
78
|
75
|
77
|
80
|
|
| Note Receivable |
20
|
21
|
17
|
31
|
39
|
46
|
39
|
39
|
34
|
26
|
0
|
24
|
15
|
14
|
10
|
1
|
0
|
1
|
1
|
0
|
4
|
|
| Long-Term Investments |
15
|
15
|
18
|
18
|
18
|
18
|
18
|
18
|
67
|
50
|
0
|
50
|
16
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
22
|
258
|
173
|
188
|
239
|
186
|
122
|
165
|
144
|
199
|
0
|
245
|
129
|
147
|
142
|
130
|
109
|
103
|
99
|
88
|
84
|
|
| Total Assets |
14 575
N/A
|
15 147
+4%
|
15 594
+3%
|
17 073
+9%
|
17 967
+5%
|
15 266
-15%
|
13 907
-9%
|
14 075
+1%
|
12 474
-11%
|
9 677
-22%
|
0
N/A
|
9 578
N/A
|
10 036
+5%
|
10 676
+6%
|
11 147
+4%
|
11 962
+7%
|
13 058
+9%
|
15 092
+16%
|
15 433
+2%
|
14 963
-3%
|
15 067
+1%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
3 716
|
2 703
|
2 285
|
4 172
|
3 950
|
3 810
|
2 899
|
1 021
|
1 421
|
0
|
837
|
818
|
2 792
|
1 517
|
1 613
|
2 229
|
2 107
|
2 475
|
2 543
|
2 416
|
2 193
|
|
| Accrued Liabilities |
0
|
1 204
|
1 283
|
0
|
0
|
0
|
0
|
1 928
|
406
|
457
|
1 449
|
2 043
|
0
|
1 155
|
1 104
|
1 410
|
1 518
|
808
|
2 189
|
2 372
|
2 073
|
|
| Short-Term Debt |
257
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 250
|
1 250
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
20
|
20
|
23
|
26
|
19
|
16
|
16
|
17
|
15
|
0
|
20
|
16
|
13
|
15
|
19
|
6
|
8
|
8
|
|
| Other Current Liabilities |
239
|
184
|
116
|
93
|
310
|
80
|
48
|
173
|
40
|
75
|
0
|
132
|
94
|
805
|
862
|
431
|
625
|
2 326
|
755
|
718
|
1 160
|
|
| Total Current Liabilities |
4 212
|
4 091
|
3 684
|
4 285
|
4 280
|
3 913
|
2 973
|
3 141
|
1 883
|
2 378
|
2 303
|
3 008
|
2 886
|
3 497
|
3 595
|
5 333
|
5 515
|
5 628
|
5 493
|
5 514
|
5 434
|
|
| Long-Term Debt |
0
|
0
|
0
|
38
|
95
|
102
|
70
|
48
|
37
|
43
|
0
|
18
|
0
|
8
|
34
|
28
|
39
|
24
|
24
|
37
|
36
|
|
| Other Liabilities |
1
|
16
|
40
|
63
|
71
|
97
|
246
|
272
|
295
|
340
|
0
|
342
|
427
|
614
|
438
|
425
|
492
|
628
|
656
|
646
|
642
|
|
| Total Liabilities |
4 213
N/A
|
4 107
-3%
|
3 724
-9%
|
4 386
+18%
|
4 446
+1%
|
4 112
-8%
|
3 289
-20%
|
3 461
+5%
|
2 215
-36%
|
2 761
+25%
|
0
N/A
|
3 368
N/A
|
3 313
-2%
|
4 119
+24%
|
4 067
-1%
|
5 786
+42%
|
6 046
+4%
|
6 280
+4%
|
6 173
-2%
|
6 197
+0%
|
6 112
-1%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
0
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
|
| Retained Earnings |
8 197
|
8 875
|
9 705
|
10 522
|
11 356
|
8 989
|
8 453
|
8 449
|
8 094
|
4 751
|
0
|
4 045
|
4 558
|
4 392
|
4 915
|
4 011
|
4 847
|
6 647
|
7 095
|
6 601
|
6 790
|
|
| Additional Paid In Capital |
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
0
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
|
| Total Equity |
10 362
N/A
|
11 040
+7%
|
11 870
+8%
|
12 687
+7%
|
13 521
+7%
|
11 154
-18%
|
10 618
-5%
|
10 614
0%
|
10 259
-3%
|
6 916
-33%
|
0
N/A
|
6 210
N/A
|
6 723
+8%
|
6 557
-2%
|
7 080
+8%
|
6 176
-13%
|
7 012
+14%
|
8 812
+26%
|
9 260
+5%
|
8 766
-5%
|
8 955
+2%
|
|
| Total Liabilities & Equity |
14 575
N/A
|
15 147
+4%
|
15 594
+3%
|
17 073
+9%
|
17 967
+5%
|
15 266
-15%
|
13 907
-9%
|
14 075
+1%
|
12 474
-11%
|
9 677
-22%
|
0
N/A
|
9 578
N/A
|
10 036
+5%
|
10 676
+6%
|
11 147
+4%
|
11 962
+7%
|
13 058
+9%
|
15 092
+16%
|
15 433
+2%
|
14 963
-3%
|
15 067
+1%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|